STWI · StageWise Strategies Corp.

Stagewise Strategies Corp. engages in the provision of search engine optimization services to entrepreneurs in Germany. The company provides various services, including keyword analysis and website optimization, strategic online promotion, complimentary queries, database, user-friendly platform, and project management services. It also offers subscription-based API tool that provides an expanded query quota, enabling advanced business development strategies and keyword export for various applications. The company was incorporated in 2023 and is based in Berlin, Germany.

Cap structure and valuation

Cap structure
SP	$0.47
SO	5.0M
Options	0.0M
Warrants	0.0M
FD SO	5.0M
MC	$2.4M

Cash	$0.0M
Total debt	—
EV	$2.3M

TTM Multiples
EV / Revenue	31.9x
EV / EBITDA	—
MC / Net Income	—
EV / FCF	—
MC / FCF	—

Ownership & coverage
Institutional	0.0%
Insiders	79.3%
# Institutions	0
Analysts	0
Consensus	—
Avg target	—

Short % float	—
Days to cover	—

MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-08-13. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative, or when fewer than four quarters are reported — a partial sum is not a trailing twelve months. Ownership & coverage per Yahoo Finance as of 2026-10-08 — institutional % is 13F-based, so it can lag a quarter and exceed 100% on share-count timing. Short interest shown as "—" when unreported or older than 60 days.

Financial statements

	6/30/26	3/31/26	12/31/25	9/30/25
Total Revenue	0.01	0.03	0.02	0.02
Revenue YoY %	38.0%	68.3%	(64.9%)	1240.7%
Gross Profit	0.01	0.03	0.02	0.02
Gross Profit YoY %	38.0%	68.3%	(64.9%)	1240.7%
Gross Margin %	100.0%	100.0%	100.0%	100.0%

SG&A	0.00	—	—	—
Operating Expense	0.02	0.02	0.03	0.05

Operating Income	(0.01)	0.01	(0.01)	(0.04)
Operating Income YoY %	85.9%	171.4%	(151.4%)	(259.1%)
Operating Margin %	(66.2%)	33.9%	(74.1%)	(213.7%)
EBITDA	0.00	0.02	(0.00)	(0.03)
EBITDA Margin %	23.3%	73.9%	(21.5%)	(151.2%)

Pretax Income	(0.01)	0.01	(0.01)	(0.04)
Net Income	(0.01)	0.01	(0.01)	(0.04)
Net Margin %	(66.2%)	33.9%	(74.1%)	(213.7%)

Diluted EPS	$0.00	$0.00	$0.00	-$0.01
Basic EPS	$0.00	—	—	—
Diluted Avg Shares	4.0	4.0	4.9	—
Basic Avg Shares	4.0	—	—	—

	LTM	9/30/25	9/30/24
Total Revenue	0.07	0.10	0.01
Revenue YoY %	(23.2%)	959.3%	—
Gross Profit	0.07	0.10	0.01
Gross Profit YoY %	(23.2%)	959.3%	—
Gross Margin %	100.0%	100.0%	100.0%

Operating Expense	0.12	0.17	0.04

Operating Income	(0.05)	(0.07)	(0.03)
Operating Income YoY %	32.3%	(144.1%)	—
Operating Margin %	(69.0%)	(78.4%)	(340.0%)
EBITDA	(0.01)	(0.04)	(0.02)
EBITDA Margin %	(12.7%)	(42.1%)	(192.3%)

Pretax Income	(0.05)	(0.07)	(0.03)
Net Income	(0.05)	(0.07)	(0.03)
Net Margin %	(69.0%)	(78.4%)	(339.9%)

Diluted EPS	-$0.01	-$0.02	-$0.01
Diluted Avg Shares	4.0	4.8	4.0
Basic Avg Shares	4.0	—	—

	6/30/26	3/31/26	12/31/25	9/30/25
Cash & Equivalents	0.04	—	0.00	0.00
Total Current Assets	0.04	—	0.00	0.00

Intangible Assets	0.12	0.13	0.14	0.15
Total Assets	0.17	0.14	0.14	0.16

Accounts Payable	—	0.00	0.01	0.01
Total Current Liabilities	0.04	0.23	0.23	0.24
Total Liabilities	0.04	0.23	0.23	0.24

Retained Earnings	(0.13)	(0.12)	(0.13)	(0.11)
Total Equity	0.13	(0.08)	(0.09)	(0.08)

	LTM	9/30/25	9/30/24
Cash & Equivalents	0.04	0.00	0.01
Total Current Assets	0.04	0.00	0.01

Intangible Assets	0.12	0.15	0.10
Total Assets	0.17	0.16	0.12

Accounts Payable	—	0.01	0.01
Total Current Liabilities	0.04	0.24	0.15
Long-term Debt	—	—	0.12
Total Liabilities	0.04	0.24	0.15

Retained Earnings	(0.13)	(0.11)	(0.04)
Total Equity	0.13	(0.08)	(0.03)

	6/30/26	3/31/26	12/31/25	9/30/25
Net Income	(0.01)	0.01	(0.01)	(0.04)
D&A	0.01	0.01	0.01	0.01
Δ Working Cap & Other	0.04	(0.03)	0.01	0.02
Operating Cash Flow	0.05	(0.02)	0.01	(0.01)

Investing Cash Flow	—	—	—	0.00

Financing Cash Flow	0.01	0.00	(0.01)	0.01

	LTM	9/30/25	9/30/24
Net Income	(0.05)	(0.07)	(0.03)
D&A	0.04	0.03	0.01
Δ Working Cap & Other	0.04	(0.01)	0.01
Operating Cash Flow	0.03	(0.05)	(0.01)

Investing Cash Flow	—	(0.08)	(0.09)

Stock Issuance	—	—	0.00
Financing Cash Flow	0.01	0.12	0.11

	6/30/26	3/31/26	12/31/25	9/30/25
Current Ratio	1.00	—	0.00	0.02
Quick Ratio	—	—	—	—
Debt / Equity	—	—	—	—
EBITDA Margin %	23.3%	73.9%	(21.5%)	(151.2%)
Working Capital	(0.00)	—	(0.23)	(0.24)
Net Debt	—	—	—	—
ROE %	(5.8%)	(10.3%)	15.6%	48.6%
ROA %	(4.3%)	5.9%	(10.0%)	(22.7%)

	LTM	9/30/25	9/30/24
Current Ratio	1.00	0.02	0.08
Quick Ratio	—	—	—
Debt / Equity	—	—	-4.12
EBITDA Margin %	(12.7%)	(42.1%)	(192.3%)
Working Capital	(0.00)	(0.24)	(0.13)
Net Debt	—	—	0.11
ROE %	(38.9%)	97.0%	103.5%
ROA %	(29.0%)	(45.3%)	(26.5%)

Insider activity (last 2 years)

Date Filed	Reporter	Relationship	Trans. Date	Code	Shares	Price	Total Value
2026-10-07	Tourism & Entertainment Group, LLC	10% Owner	2026-10-05	P	1,000,000	$0.14	$138,000
2026-10-07	Artikkhodjaev Jakhongir Abidovich	10% Owner	2026-10-05	S	(1,000,000)	$0.14	-$138,000
2026-08-12	Artikkhodjaev Jakhongir Abidovich	10% Owner	2026-08-10	S	(3,000,000)	$0.14	-$414,000
2026-08-12	Artikkhodjaev Jakhongir Abidovich	10% Owner	2026-08-10	P	3,000,000	$0.14	$414,000
2026-07-21	Artikkhodjaev Jakhongir Abidovich	10% Owner	2026-07-17	P	1,000,000	$0.25	$250,000