OPAL · OPAL Fuels Inc.

Could not be re-screened as of 2026-07-15 — share count for OPAL predates its balance sheet (2022-08-05 < 2026-03-31). The figures below are from the last successful run and may be stale.

OPAL Fuels Inc. together with its subsidiaries, engages in the production and distribution of renewable natural gas (RNG) for use as a vehicle fuel for heavy and medium-duty trucking fleets throughout the United States. It operates through three segments, RNG Fuel, Fuel Station Services and Renewable Power. The company also designs, develops, constructs, operates, and services fueling stations for trucking fleets that use natural gas to displace diesel as transportation fuel. In addition, it is involved in the design, development, and construction of hydrogen fueling stations. Further, the company engages in the generation and sale of renewable power to utilities; and environmental attributes associated with RNG and renewable power, as well as sale of RNG as pipeline quality natural gas. OPAL Fuels Inc. was founded in 1998 and is headquartered in White Plains, New York.

Cap structure and valuation

Cap structure
SP	$1.85
SO	25.2M
Options	0.5M
Warrants	0.0M
FD SO	25.7M
MC	$47.5M

Cash	$133.2M
Total debt	$456.6M
EV	$370.9M

TTM Multiples
EV / Revenue	1.1x
EV / EBITDA	—
MC / Net Income	1.6x
EV / FCF	—
MC / FCF	—

Ownership & coverage
Institutional	57.0%
Insiders	26.2%
# Institutions	104
Analysts	5
Consensus	—
Avg target	$3.17

Short % float	10.3%
Days to cover	5.78

MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2022-08-05. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative, or when fewer than four quarters are reported — a partial sum is not a trailing twelve months. Ownership & coverage per Yahoo Finance as of 2026-07-13 — institutional % is 13F-based, so it can lag a quarter and exceed 100% on share-count timing. Short interest per FINRA bi-monthly reporting, as of 2026-06-29; the float denominator can be unreliable on tiny floats.

Financial statements

	3/31/26	12/31/25	9/30/25	6/30/25
Total Revenue	73.38	99.75	83.36	80.46
Revenue YoY %	(14.1%)	24.7%	(0.8%)	13.4%
Gross Profit	10.34	22.77	17.96	16.63
Gross Profit YoY %	(26.3%)	72.2%	(28.1%)	(14.2%)
Gross Margin %	14.1%	22.8%	21.6%	20.7%

SG&A	15.18	16.18	14.38	17.46
R&D	1.81	2.84	2.54	3.48

Operating Income	(4.84)	6.59	3.59	(0.83)
Operating Income YoY %	(149.4%)	2006.1%	(70.9%)	(114.5%)
Operating Margin %	(6.6%)	6.6%	4.3%	(1.0%)

Interest Expense	6.64	—	—	—
Other Income / (Expense)	—	9.59	7.80	8.39
Pretax Income	(11.30)	16.18	11.39	7.56
Tax Provision	(5.71)	—	—	—
Net Income	(5.59)	16.18	11.39	7.56
Net Margin %	(7.6%)	16.2%	13.7%	9.4%

Diluted EPS	-$0.09	$0.08	$0.05	$0.03
Basic EPS	-$0.09	$0.08	$0.05	$0.03
Diluted Avg Shares	28.3	—	29.6	29.2
Basic Avg Shares	28.3	—	28.3	28.3

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Total Revenue	336.94	348.98	299.97	256.11	235.53
Revenue YoY %	(3.4%)	16.3%	17.1%	8.7%	—
Gross Profit	67.71	71.40	74.35	58.30	58.95
Gross Profit YoY %	(5.2%)	(4.0%)	27.5%	(1.1%)	—
Gross Margin %	20.1%	20.5%	24.8%	22.8%	25.0%

SG&A	63.20	63.98	53.12	51.26	51.39
R&D	10.68	14.94	19.11	4.87	6.44

Operating Income	4.51	7.41	21.22	7.04	7.56
Operating Income YoY %	(39.1%)	(65.1%)	201.4%	(6.9%)	—
Operating Margin %	1.3%	2.1%	7.1%	2.7%	3.2%
EBITDA	—	29.00	38.40	20.52	19.45
EBITDA Margin %	—	8.3%	12.8%	8.0%	8.3%

Interest Expense	27.71	27.52	21.53	—	—
Other Income / (Expense)	47.03	3.77	5.73	119.98	25.02
Pretax Income	23.82	(16.34)	5.42	127.02	32.58
Tax Provision	(50.42)	(52.75)	(8.91)	0.00	0.00
Net Income	29.53	36.41	14.32	127.02	32.58
Net Margin %	8.8%	10.4%	4.8%	49.6%	13.8%

Diluted EPS	$0.07	$0.15	$0.02	$0.69	$0.12
Basic EPS	$0.07	$0.15	$0.02	$0.70	$0.13
Diluted Avg Shares	28.3	29.3	27.7	27.5	26.1
Basic Avg Shares	28.3	28.1	27.6	27.1	25.8

	3/31/26	12/31/25	9/30/25	6/30/25
Cash & Equivalents	133.24	24.41	29.93	29.27
Receivables	42.64	61.81	31.11	29.09
Other Current Assets	37.52	36.47	61.74	65.13
Total Current Assets	213.40	122.68	122.78	123.49

Net PPE	512.55	495.63	484.35	477.06
Operating Lease ROU	—	13.06	5.40	5.40
Goodwill	54.61	54.61	54.61	54.61
Long-term Investments	224.28	231.22	227.54	224.58
Other Assets	55.77	42.27	22.06	20.41
Total Assets	1,060.60	959.47	916.75	905.54

Current Lease Liabilities	—	0.77	—	—
Other Current Liabilities	97.06	103.45	83.46	98.23
Total Current Liabilities	97.06	104.22	83.46	98.23
Long-term Debt	456.59	361.27	330.39	313.27
Long-term Lease Liabilities	—	12.54	11.94	12.01
Other Liabilities	(4.95)	(16.31)	8.16	8.78
Total Liabilities	548.71	461.71	433.95	432.29

Retained Earnings	19.63	(1.31)	19.09	(13.44)
Total Equity	511.89	497.76	482.80	473.25

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Cash & Equivalents	133.24	24.41	24.31	38.35	40.39
Short-term Investments	—	—	0.00	9.88	64.98
Receivables	42.64	61.81	46.53	27.62	31.08
Other Current Assets	37.52	36.47	46.34	52.23	75.53
Total Current Assets	213.40	122.68	117.19	128.07	211.98

Net PPE	512.55	495.63	458.26	339.49	297.32
Operating Lease ROU	—	13.06	12.73	12.30	11.74
Goodwill	54.61	54.61	54.61	54.61	54.61
Intangible Assets	—	—	1.33	1.60	2.17
Long-term Investments	224.28	231.22	223.59	207.10	51.77
Other Assets	55.77	42.27	13.37	11.43	15.27
Total Assets	1,060.60	959.47	881.08	754.61	644.86

Current Lease Liabilities	—	0.77	0.78	0.64	0.63
Other Current Liabilities	97.06	103.45	102.82	73.70	152.28
Total Current Liabilities	97.06	104.22	103.60	74.34	152.91
Long-term Debt	456.59	361.27	285.00	196.54	88.31
Long-term Lease Liabilities	—	12.54	12.15	11.82	11.24
Other Liabilities	(4.95)	(16.31)	15.29	14.41	14.57
Total Liabilities	548.71	461.71	416.05	297.12	267.04

Retained Earnings	19.63	(1.31)	(137.00)	(467.19)	(800.81)
Total Equity	511.89	497.76	465.03	457.49	377.82

	3/31/26	12/31/25	9/30/25	6/30/25
Net Income	(5.59)	16.18	11.39	7.56
Stock-Based Comp	2.06	1.64	0.90	2.21
Δ Working Cap & Other	16.45	(21.34)	5.92	(17.64)
Operating Cash Flow	12.92	(3.52)	18.21	(7.87)

CapEx	(24.37)	(9.85)	(27.48)	(21.84)
Other Investing	4.98	2.46	(6.43)	(4.91)
Investing Cash Flow	(19.38)	(7.39)	(33.91)	(26.75)

Stock Issuance	—	(0.06)	0.00	0.06
Other Financing	115.12	6.65	16.47	23.17
Financing Cash Flow	115.12	6.59	16.47	23.23

Free Cash Flow	(11.45)	(13.37)	(9.27)	(29.72)

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Net Income	29.53	36.41	14.32	127.02	32.58
D&A	—	21.58	17.18	13.48	11.89
Stock-Based Comp	6.80	6.50	6.45	5.90	1.47
Δ Working Cap & Other	(16.60)	(27.99)	(4.92)	(108.14)	(47.30)
Operating Cash Flow	19.73	36.50	33.03	38.27	(1.35)

CapEx	(83.54)	(70.74)	(127.24)	(113.83)	(131.41)
Other Investing	(3.89)	(6.58)	(7.31)	39.68	(52.62)
Investing Cash Flow	(87.43)	(77.32)	(134.55)	(74.15)	(184.03)

Stock Issuance	—	0.00	0.17	0.37	0.00
Other Financing	161.42	41.56	83.33	5.53	220.55
Financing Cash Flow	161.42	41.56	83.50	5.90	220.55

Free Cash Flow	(63.80)	(34.24)	(94.21)	(75.56)	(132.76)

	3/31/26	12/31/25	9/30/25	6/30/25
Current Ratio	2.20	1.18	1.47	1.26
Quick Ratio	—	—	—	—
Debt / Equity	1.07	0.93	0.90	0.91
EBITDA Margin %	—	—	—	—
Working Capital	116.34	18.46	39.32	25.25
Net Debt	323.35	336.86	300.47	284.00
ROE %	(1.1%)	3.3%	2.4%	1.6%
ROA %	(0.5%)	1.7%	1.2%	0.8%

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Current Ratio	2.20	1.18	1.13	1.72	1.39
Quick Ratio	—	—	—	—	—
Debt / Equity	1.07	0.93	0.89	0.65	0.71
EBITDA Margin %	—	8.3%	12.8%	8.0%	8.3%
Working Capital	116.34	18.46	13.59	53.73	59.08
Net Debt	323.35	336.86	260.69	158.19	47.92
ROE %	5.8%	7.3%	3.1%	27.8%	8.6%
ROA %	2.8%	3.8%	1.6%	16.8%	5.1%

Insider activity (last 2 years)

Date Filed	Reporter	Relationship	Trans. Date	Code	Shares	Price	Total Value
2026-06-15	Sutton Scott McDougald	Director	2026-06-11	P	50,000	$1.95	$97,500
2026-06-04	Nisar Nadeem	Director	2026-06-03	P	5,000	$2.25	$11,250
2026-06-04	Nisar Nadeem	Director	2026-06-02	P	10,000	$2.32	$23,200
2026-05-21	Dols Scott V.	Director	2026-05-21	P	7,946	$2.00	$15,892
2026-05-21	Dols Scott V.	Director	2026-05-20	P	4,346	$2.06	$8,953
2026-05-20	Dols Scott V.	Director	2026-05-19	P	25,105	$2.05	$51,465
2026-05-20	Dols Scott V.	Director	2026-05-18	P	12,603	$2.02	$25,458
2026-05-20	Nisar Nadeem	Director	2026-05-18	P	5,000	$2.02	$10,100
2026-05-18	Nisar Nadeem	Director	2026-05-15	P	10,000	$1.94	$19,400
2026-05-18	Nisar Nadeem	Director	2026-05-14	P	10,000	$2.05	$20,500
2026-04-02	Comora Mark S	Director, 10% Owner	2026-03-31	M	66,073	—	$0
2026-04-02	Comora Mark S	Director, 10% Owner	2026-03-31	M	(66,073)	—	$-0
2026-04-02	Comora Mark S	Director, 10% Owner	2026-03-31	A	54,773	—	$0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	35,868	—	$0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	F	(12,930)	$2.52	-$32,584
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	67,204	—	$0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	F	(24,227)	$2.52	-$61,052
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	163,143	—	$0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	F	(58,813)	$2.52	-$148,209
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	23,243	—	$0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	F	(8,379)	$2.52	-$21,115
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	(35,868)	—	$-0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	(67,204)	—	$-0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	(163,143)	—	$-0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	M	(23,243)	—	$-0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	A	405,729	—	$0
2026-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2026-03-31	A	226,640	—	$0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	16,738	—	$0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	F	(6,034)	$2.52	-$15,206
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	23,522	—	$0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	F	(8,479)	$2.52	-$21,367
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	65,258	—	$0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	F	(23,525)	$2.52	-$59,283
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	10,847	—	$0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	F	(3,910)	$2.52	-$9,853
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	(16,738)	—	$-0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	(23,522)	—	$-0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	(65,258)	—	$-0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	M	(10,847)	—	$-0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	A	162,292	—	$0
2026-04-02	Coghlin John	Officer (General Counsel)	2026-03-31	A	90,656	—	$0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	80,703	—	$0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	F	(29,093)	$2.52	-$73,314
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	23,522	—	$0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	F	(8,479)	$2.52	-$21,367
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	57,100	—	$0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	F	(20,584)	$2.52	-$51,872
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	5,811	—	$0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	F	(2,095)	$2.52	-$5,279
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	(80,703)	—	$-0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	(23,522)	—	$-0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	(57,100)	—	$-0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	M	(5,811)	—	$-0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	A	101,433	—	$0
2026-04-02	Unger David C	Officer (Executive Vice President)	2026-03-31	A	56,660	—	$0
2026-04-02	Birck Darrell	Officer (Executive Vice President)	2026-03-31	M	36,708	—	$0
2026-04-02	Birck Darrell	Officer (Executive Vice President)	2026-03-31	F	(8,938)	$2.52	-$22,524
2026-04-02	Birck Darrell	Officer (Executive Vice President)	2026-03-31	M	(36,708)	—	$-0
2026-04-02	Birck Darrell	Officer (Executive Vice President)	2026-03-31	A	111,576	—	$0
2026-04-02	Birck Darrell	Officer (Executive Vice President)	2026-03-31	A	62,326	—	$0
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	M	73,415	—	$0
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	F	(26,466)	$2.52	-$66,694
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	M	146,829	—	$0
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	F	(52,931)	$2.52	-$133,386
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	M	(73,415)	—	$-0
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	M	(146,829)	—	$-0
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	A	182,579	—	$0
2026-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2026-03-31	A	101,988	—	$0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	35,868	—	$0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	F	(12,930)	$2.52	-$32,584
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	67,204	—	$0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	F	(24,227)	$2.52	-$61,052
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	163,143	—	$0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	F	(58,813)	$2.52	-$148,209
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	23,243	—	$0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	F	(8,379)	$2.52	-$21,115
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	(35,868)	—	$-0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	(67,204)	—	$-0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	(163,143)	—	$-0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	M	(23,243)	—	$-0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	A	405,729	—	$0
2026-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2026-03-31	A	226,640	—	$0
2026-04-02	Sutton Scott McDougald	Director	2026-03-31	A	54,773	—	$0
2026-04-02	Moll Lance D	Director	2026-03-31	A	54,773	—	$0
2026-04-02	Dols Scott V.	Director	2026-03-31	M	66,073	—	$0
2026-04-02	Dols Scott V.	Director	2026-03-31	M	(66,073)	—	$-0
2026-04-02	Dols Scott V.	Director	2026-03-31	A	54,773	—	$0
2026-04-02	Nisar Nadeem	Director	2026-03-31	M	66,073	—	$0
2026-04-02	Nisar Nadeem	Director	2026-03-31	M	(66,073)	—	$-0
2026-04-02	Nisar Nadeem	Director	2026-03-31	A	54,773	—	$0
2026-04-02	Martell James J	Director	2026-03-31	M	66,073	—	$0
2026-04-02	Martell James J	Director	2026-03-31	M	(66,073)	—	$-0
2026-04-02	Martell James J	Director	2026-03-31	A	54,773	—	$0
2026-04-02	Vemuri Ashok	Director	2026-03-31	M	66,073	—	$0
2026-04-02	Vemuri Ashok	Director	2026-03-31	M	(66,073)	—	$-0
2026-04-02	Vemuri Ashok	Director	2026-03-31	A	54,773	—	$0
2026-04-02	Battle Betsy L.	Director	2026-03-31	M	66,073	—	$0
2026-04-02	Battle Betsy L.	Director	2026-03-31	M	(66,073)	—	$-0
2026-04-02	Battle Betsy L.	Director	2026-03-31	A	54,773	—	$0
2026-03-09	Comora Mark S	Director, 10% Owner	2026-03-06	P	3,000,000	—	$0
2025-11-03	Sutton Scott McDougald	Director	2025-11-01	A	23,340	—	$0
2025-10-02	Moll Lance D	Director	2025-10-01	A	26,680	—	$0
2025-08-19	Comora Adam	Officer (Co-Chief Executive Officer)	2025-08-18	P	18,256	$2.32	$42,354
2025-08-19	Comora Adam	Officer (Co-Chief Executive Officer)	2025-08-15	P	21,744	$2.30	$50,011
2025-06-16	Comora Adam	Officer (Co-Chief Executive Officer)	2025-06-13	P	100	$3.10	$310
2025-06-16	Nisar Nadeem	Director	2025-06-13	P	10,000	$3.17	$31,700
2025-06-16	Comora Adam	Officer (Co-Chief Executive Officer)	2025-06-12	P	2,600	$3.06	$7,956
2025-06-16	Comora Adam	Officer (Co-Chief Executive Officer)	2025-06-11	P	5,400	$3.08	$16,632
2025-05-27	Dols Scott V.	Director	2025-05-23	P	12,700	$2.72	$34,544
2025-05-27	Nisar Nadeem	Director	2025-05-23	P	5,000	$2.87	$14,350
2025-05-27	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-05-23	P	25,000	$2.74	$68,500
2025-05-27	Dols Scott V.	Director	2025-05-22	P	37,532	$2.51	$94,205
2025-05-27	Nisar Nadeem	Director	2025-05-22	P	10,000	$2.54	$25,400
2025-05-22	Comora Adam	Officer (Co-Chief Executive Officer)	2025-05-22	P	8,400	$2.50	$21,000
2025-05-22	Dols Scott V.	Director	2025-05-21	P	9,477	$2.50	$23,692
2025-05-22	Nisar Nadeem	Director	2025-05-21	P	5,000	$2.50	$12,500
2025-05-22	Comora Adam	Officer (Co-Chief Executive Officer)	2025-05-21	P	16,600	$2.49	$41,334
2025-05-21	Dols Scott V.	Director	2025-05-20	P	12,378	$2.50	$30,945
2025-05-21	Nisar Nadeem	Director	2025-05-20	P	5,000	$2.53	$12,650
2025-05-21	Dols Scott V.	Director	2025-05-19	P	800	$2.53	$2,024
2025-05-21	Nisar Nadeem	Director	2025-05-19	P	10,000	$2.66	$26,600
2025-05-21	Nisar Nadeem	Director	2025-05-16	P	10,000	$2.45	$24,500
2025-05-20	Comora Adam	Officer (Co-Chief Executive Officer)	2025-05-19	P	38,726	$2.57	$99,526
2025-05-20	Comora Adam	Officer (Co-Chief Executive Officer)	2025-05-16	P	6,000	$2.37	$14,220
2025-04-23	Comora Mark S	Director, 10% Owner	2025-04-22	C	(50,000,000)	—	$-0
2025-04-23	Comora Mark S	Director, 10% Owner	2025-04-22	C	50,000,000	—	$0
2025-04-10	Comora Adam	Officer (Co-Chief Executive Officer)	2025-04-08	A	277,778	—	$0
2025-04-10	Unger David C	Officer (Executive Vice President)	2025-04-08	A	97,223	—	$0
2025-04-10	Coghlin John	Officer (General Counsel)	2025-04-08	A	111,112	—	$0
2025-04-10	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-04-08	A	277,778	—	$0
2025-04-10	Edelbach Scott	Officer (Executive Vice President)	2025-04-08	A	48,612	—	$0
2025-04-10	Birck Darrell	Officer (Executive Vice President)	2025-04-08	A	62,500	—	$0
2025-04-10	Hasan Kazi	Officer (Chief Financial Officer)	2025-04-08	A	125,000	—	$0
2025-04-10	Hasan Kazi	Officer (Chief Financial Officer)	2025-04-08	A	166,667	—	$0
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	M	35,868	—	$0
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	F	(12,930)	$1.84	-$23,791
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	M	67,205	—	$0
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	F	(24,227)	$1.84	-$44,578
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	M	(35,868)	—	$-0
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	M	(67,205)	—	$-0
2025-04-02	Comora Adam	Officer (Co-Chief Executive Officer)	2025-03-31	A	489,429	—	$0
2025-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2025-03-31	A	220,243	—	$0
2025-04-02	Hasan Kazi	Officer (Chief Financial Officer)	2025-03-31	A	293,657	—	$0
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	M	4,185	—	$0
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	F	(1,019)	$1.84	-$1,875
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	M	11,089	—	$0
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	F	(2,700)	$1.84	-$4,968
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	M	(4,185)	—	$-0
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	M	(11,089)	—	$-0
2025-04-02	Edelbach Scott	Officer (Executive Vice President)	2025-03-31	A	85,650	—	$0
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	M	80,704	—	$0
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	F	(29,093)	$1.84	-$53,531
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	M	23,522	—	$0
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	F	(8,479)	$1.84	-$15,601
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	M	(80,704)	—	$-0
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	M	(23,522)	—	$-0
2025-04-02	Unger David C	Officer (Executive Vice President)	2025-03-31	A	171,300	—	$0
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	M	35,868	—	$0
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	F	(12,930)	$1.84	-$23,791
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	M	67,205	—	$0
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	F	(24,227)	$1.84	-$44,578
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	M	(35,868)	—	$-0
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	M	(67,205)	—	$-0
2025-04-02	Maurer Jonathan Gilbert	Officer (Co-Chief Executive Officer)	2025-03-31	A	489,429	—	$0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	M	16,739	—	$0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	F	(6,034)	$1.84	-$11,103
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	M	16,141	—	$0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	F	(5,818)	$1.84	-$10,705
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	M	23,521	—	$0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	F	(8,479)	$1.84	-$15,601
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	M	(16,739)	—	$-0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	M	(16,141)	—	$-0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	M	(23,521)	—	$-0
2025-04-02	Coghlin John	Officer (General Counsel)	2025-03-31	A	195,772	—	$0
2025-04-02	Birck Darrell	Officer (Executive Vice President)	2025-03-31	A	110,122	—	$0
2025-04-02	Comora Mark S	Director, 10% Owner	2025-03-31	M	27,218	—	$0
2025-04-02	Comora Mark S	Director, 10% Owner	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Comora Mark S	Director, 10% Owner	2025-03-31	A	66,073	—	$0
2025-04-02	Fogarty Kevin Michael	Director	2025-03-31	M	27,218	—	$0
2025-04-02	Fogarty Kevin Michael	Director	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Fogarty Kevin Michael	Director	2025-03-31	A	66,073	—	$0
2025-04-02	Martell James J	Director	2025-03-31	M	27,218	—	$0
2025-04-02	Martell James J	Director	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Martell James J	Director	2025-03-31	A	66,073	—	$0
2025-04-02	Vemuri Ashok	Director	2025-03-31	M	27,218	—	$0
2025-04-02	Vemuri Ashok	Director	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Vemuri Ashok	Director	2025-03-31	A	66,073	—	$0
2025-04-02	Dols Scott V.	Director	2025-03-31	M	27,218	—	$0
2025-04-02	Dols Scott V.	Director	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Dols Scott V.	Director	2025-03-31	A	66,073	—	$0
2025-04-02	Nisar Nadeem	Director	2025-03-31	M	27,218	—	$0
2025-04-02	Nisar Nadeem	Director	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Nisar Nadeem	Director	2025-03-31	A	66,073	—	$0
2025-04-02	Battle Betsy L.	Director	2025-03-31	M	27,218	—	$0
2025-04-02	Battle Betsy L.	Director	2025-03-31	M	(27,218)	—	$-0
2025-04-02	Battle Betsy L.	Director	2025-03-31	A	66,073	—	$0
2024-07-01	Martell James J	Director	2024-06-28	M	13,933	—	$0
2024-07-01	Martell James J	Director	2024-06-28	M	(13,933)	—	$-0