ODYS · Odysight.ai Inc.
Odysight.ai Inc., together with its subsidiaries, develops, produces, and markets visual monitoring artificial intelligence (AI) solutions in Israel, the United States, and internationally. The company offers predictive maintenance (PdM), condition-based monitoring (CBM), and system health monitoring solutions. It also provides visual sensors, which are compact and rugged cameras installed in critical and hard-to-access zones; processing units, which are edge units that enable real-time fault detection from multiple visual inputs; FLVID OS, app, and algo toolkit, which is a field-ready interface for on-site diagnostics and maintenance; and a cloud PHM ecosystem, which is a cloud-based platform for connecting fleet-wide monitoring under the Odysight.ai brands. In addition, the company offers a precision AI-driven predictive health monitoring solution, which delivers real-time multi-sensor monitoring and prediction of faults. It serves the medical, aviation and aerospace, transportation, energy, automotive, industry 4.0, civil, defense, mobility, heavy machinery, engine, and complicated mechanics sectors. Odysight.ai Inc. was founded in 2019 and is headquartered in Ramat Gan, Israel.
Cap structure and valuation
| Cap structure | |
|---|---|
| SP | $3.68 |
| SO | 16.8M |
| Options | 3.5M |
| Warrants | 0.0M |
| FD SO | 20.3M |
| MC | $74.8M |
| Cash | $17.2M |
| Total debt | $0.1M |
| EV | $57.7M |
| TTM Multiples | |
|---|---|
| EV / Revenue | 52.9x |
| EV / EBITDA | — |
| MC / Net Income | — |
| EV / FCF | — |
| MC / FCF | — |
| Ownership & coverage | |
|---|---|
| Institutional | 19.2% |
| Insiders | 33.1% |
| # Institutions | 19 |
| Analysts | 2 |
| Consensus | Strong Buy |
| Avg target | $6.58 |
| Short % float | 0.2% |
| Days to cover | 1.05 |
MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-08-12. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative, or when fewer than four quarters are reported — a partial sum is not a trailing twelve months. Ownership & coverage per Yahoo Finance as of 2026-08-25 — institutional % is 13F-based, so it can lag a quarter and exceed 100% on share-count timing. Short interest per FINRA bi-monthly reporting, as of 2026-07-31; the float denominator can be unreliable on tiny floats.
Financial statements
| 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |
|---|---|---|---|---|
| Total Revenue | 0.42 | 0.08 | 0.44 | 0.15 |
| Revenue YoY % | 16.0% | (96.0%) | (66.3%) | (88.5%) |
| Cost of Revenue | 0.26 | 0.06 | 0.26 | 0.13 |
| Gross Profit | 0.16 | 0.02 | 0.18 | 0.02 |
| Gross Profit YoY % | 19.5% | (96.1%) | (61.6%) | (94.3%) |
| Gross Margin % | 37.9% | 25.6% | 40.3% | 15.4% |
| SG&A | 2.45 | 2.80 | 2.29 | 2.25 |
| R&D | 2.24 | 2.56 | 2.32 | 2.48 |
| Operating Expense | 4.69 | 5.36 | 4.61 | 4.73 |
| Operating Income | (4.53) | (5.34) | (4.43) | (4.71) |
| Operating Income YoY % | (2.1%) | (17.1%) | (17.7%) | (56.1%) |
| Operating Margin % | (1078.8%) | (6509.8%) | (1009.1%) | (3159.1%) |
| EBITDA | (4.50) | (5.31) | (4.40) | (4.68) |
| EBITDA Margin % | (1071.9%) | (6476.8%) | (1002.5%) | (3138.9%) |
| Pretax Income | (4.32) | (5.18) | (4.28) | (4.42) |
| Net Income | (4.32) | (5.18) | (4.28) | (4.42) |
| Net Margin % | (1029.5%) | (6318.3%) | (974.7%) | (2963.8%) |
| Diluted EPS | -$0.26 | -$0.32 | -$0.26 | -$0.27 |
| Basic EPS | -$0.26 | -$0.32 | -$0.26 | -$0.27 |
| Diluted Avg Shares | 16.8 | 16.4 | — | 16.3 |
| Basic Avg Shares | 16.8 | 16.4 | — | 16.3 |
| LTM | 12/31/25 | 12/31/24 | 12/31/23 | 12/31/22 | |
|---|---|---|---|---|---|
| Total Revenue | 1.09 | 3.02 | 3.96 | 3.03 | 0.67 |
| Revenue YoY % | (63.8%) | (23.9%) | 30.7% | 356.1% | — |
| Cost of Revenue | 0.71 | 2.14 | 2.81 | 2.52 | 1.63 |
| Gross Profit | 0.38 | 0.87 | 1.16 | 0.51 | (0.97) |
| Gross Profit YoY % | (56.4%) | (24.7%) | 127.3% | 152.7% | — |
| Gross Margin % | 34.9% | 28.9% | 29.2% | 16.8% | (145.3%) |
| SG&A | 9.79 | 9.37 | 6.78 | 5.54 | 4.28 |
| R&D | 9.59 | 9.64 | 6.88 | 5.60 | 4.20 |
| Operating Expense | 19.39 | 19.01 | 13.66 | 11.14 | 8.47 |
| Operating Income | (19.01) | (18.14) | (12.51) | (10.63) | (9.44) |
| Operating Income YoY % | (4.8%) | (45.0%) | (17.6%) | (12.6%) | — |
| Operating Margin % | (1743.7%) | (601.5%) | (315.5%) | (350.6%) | (1419.4%) |
| EBITDA | (18.89) | (18.02) | (12.38) | (10.35) | (9.19) |
| EBITDA Margin % | (1733.1%) | (597.6%) | (312.4%) | (341.2%) | (1381.7%) |
| Other Income / (Expense) | 0.81 | 1.10 | 0.74 | 1.19 | — |
| Pretax Income | (18.20) | (17.04) | (11.77) | (9.45) | (9.47) |
| Tax Provision | — | 0.00 | — | — | — |
| Net Income | (18.20) | (17.04) | (11.77) | (9.45) | (9.47) |
| Net Margin % | (1669.7%) | (565.0%) | (296.8%) | (311.4%) | (1423.8%) |
| Diluted EPS | -$1.11 | -$1.07 | -$1.03 | -$0.98 | -$1.33 |
| Basic EPS | -$1.11 | -$1.07 | -$1.03 | -$0.98 | -$1.33 |
| Diluted Avg Shares | 16.8 | 15.9 | 11.4 | 9.7 | 7.1 |
| Basic Avg Shares | 16.8 | 15.9 | 11.4 | 9.7 | 7.1 |
| 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |
|---|---|---|---|---|
| Cash & Equivalents | 17.22 | 21.76 | 25.68 | 29.48 |
| Receivables | 0.68 | 0.10 | 0.28 | 0.35 |
| Inventory | 0.24 | 0.31 | 0.05 | — |
| Other Current Assets | 1.77 | 1.10 | 1.50 | 1.50 |
| Total Current Assets | 19.91 | 23.28 | 27.50 | 31.34 |
| Net PPE | 0.25 | 0.33 | 0.35 | 0.36 |
| Operating Lease ROU | 0.81 | 0.64 | 0.74 | 0.83 |
| Total Assets | 21.38 | 24.64 | 28.98 | 32.91 |
| Accounts Payable | 0.45 | 0.45 | 0.48 | 0.36 |
| Current Lease Liabilities | 0.59 | 0.47 | 0.51 | 0.54 |
| Other Current Liabilities | 2.39 | 2.07 | 2.01 | 2.31 |
| Total Current Liabilities | 3.42 | 2.98 | 3.00 | 3.21 |
| Long-term Lease Liabilities | 0.25 | 0.20 | 0.26 | 0.31 |
| Total Liabilities | 3.99 | 3.48 | 3.55 | 3.80 |
| Retained Earnings | (72.51) | (68.19) | (63.01) | (58.73) |
| Total Equity | 17.39 | 21.16 | 25.43 | 29.11 |
| LTM | 12/31/25 | 12/31/24 | 12/31/23 | 12/31/22 | |
|---|---|---|---|---|---|
| Cash & Equivalents | 17.22 | 25.68 | 18.16 | 8.95 | 10.10 |
| Receivables | 0.68 | 0.28 | 1.51 | 1.37 | 0.06 |
| Inventory | 0.24 | 0.05 | 0.20 | 0.50 | 0.63 |
| Other Current Assets | 1.77 | 1.50 | 0.91 | 8.53 | 3.33 |
| Total Current Assets | 19.91 | 27.50 | 20.79 | 19.35 | 14.12 |
| Net PPE | 0.25 | 0.35 | 0.41 | 0.48 | 0.65 |
| Operating Lease ROU | 0.81 | 0.74 | 1.11 | 1.38 | 0.31 |
| Other Assets | — | — | 1.37 | 1.62 | 1.82 |
| Total Assets | 21.38 | 28.98 | 23.68 | 22.83 | 16.89 |
| Accounts Payable | 0.45 | 0.48 | 0.44 | 0.29 | 0.30 |
| Current Lease Liabilities | 0.59 | 0.51 | 0.54 | 0.47 | 0.20 |
| Other Current Liabilities | 2.39 | 2.01 | 2.31 | 1.32 | 2.06 |
| Total Current Liabilities | 3.42 | 3.00 | 3.29 | 2.08 | 2.56 |
| Long-term Lease Liabilities | 0.25 | 0.26 | 0.51 | 0.86 | 0.06 |
| Other Liabilities | — | — | 1.63 | 2.08 | 2.49 |
| Total Liabilities | 3.99 | 3.55 | 5.43 | 5.02 | 5.11 |
| Retained Earnings | (72.51) | (63.01) | (45.97) | (34.21) | (24.76) |
| Total Equity | 17.39 | 25.43 | 18.24 | 17.81 | 11.79 |
| 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |
|---|---|---|---|---|
| Net Income | (4.32) | (5.18) | (4.28) | (4.42) |
| D&A | 0.03 | 0.03 | 0.03 | 0.03 |
| Stock-Based Comp | 0.45 | 0.89 | 0.51 | 0.91 |
| Δ Working Cap & Other | (0.62) | 0.01 | (0.14) | 0.05 |
| Operating Cash Flow | (4.46) | (4.25) | (3.88) | (3.42) |
| CapEx | (0.03) | (0.01) | (0.01) | (0.01) |
| Investing Cash Flow | (0.34) | (0.01) | (0.01) | (0.01) |
| Financing Cash Flow | 0.10 | 0.03 | 0.08 | 0.00 |
| Free Cash Flow | (4.49) | (4.26) | (3.90) | (3.43) |
| LTM | 12/31/25 | 12/31/24 | 12/31/23 | 12/31/22 | |
|---|---|---|---|---|---|
| Net Income | (18.20) | (17.04) | (11.77) | (9.45) | (9.47) |
| D&A | 0.12 | 0.12 | 0.12 | 0.28 | 0.25 |
| Stock-Based Comp | 2.77 | 3.08 | 2.39 | 1.66 | 1.64 |
| Δ Working Cap & Other | (0.69) | 0.14 | 1.04 | (2.51) | 1.48 |
| Operating Cash Flow | (16.01) | (13.70) | (8.22) | (10.01) | (6.09) |
| CapEx | (0.06) | (0.06) | (0.05) | (0.11) | (0.12) |
| Other Investing | — | — | 7.69 | (5.00) | 8.00 |
| Investing Cash Flow | (0.37) | 0.25 | 7.64 | (5.11) | 7.88 |
| Other Financing | — | 21.14 | 9.82 | 13.81 | — |
| Financing Cash Flow | 0.22 | 21.14 | 9.82 | 13.81 | — |
| Free Cash Flow | (16.07) | (13.76) | (8.27) | (10.12) | (6.21) |
| 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |
|---|---|---|---|---|
| Current Ratio | 5.82 | 7.80 | 9.17 | 9.78 |
| Quick Ratio | 5.75 | 7.70 | 9.16 | — |
| Debt / Equity | — | — | — | — |
| EBITDA Margin % | (1071.9%) | (6476.8%) | (1002.5%) | (3138.9%) |
| Working Capital | 16.49 | 20.30 | 24.50 | 28.13 |
| Net Debt | — | — | — | — |
| ROE % | (24.9%) | (24.5%) | (16.8%) | (15.2%) |
| ROA % | (20.2%) | (21.0%) | (14.8%) | (13.4%) |
| LTM | 12/31/25 | 12/31/24 | 12/31/23 | 12/31/22 | |
|---|---|---|---|---|---|
| Current Ratio | 5.82 | 9.17 | 6.31 | 9.29 | 5.52 |
| Quick Ratio | 5.75 | 9.16 | 6.25 | 9.05 | 5.27 |
| Debt / Equity | — | — | — | — | — |
| EBITDA Margin % | (1733.1%) | (597.6%) | (312.4%) | (341.2%) | (1381.7%) |
| Working Capital | 16.49 | 24.50 | 17.49 | 17.27 | 11.56 |
| Net Debt | — | — | — | — | — |
| ROE % | (104.6%) | (67.0%) | (64.5%) | (53.0%) | (80.3%) |
| ROA % | (85.1%) | (58.8%) | (49.7%) | (41.4%) | (56.0%) |
Insider activity (last 2 years)
| Date Filed | Reporter | Relationship | Trans. Date | Code | Shares | Price | Total Value |
|---|---|---|---|---|---|---|---|
| 2026-08-24 | Goldwasser Benad | Director | 2026-08-20 | P | 46,875 | $3.20 | $150,000 |
| 2026-08-24 | Vurembrand Zeev | Director | 2026-08-20 | P | 31,250 | $3.20 | $100,000 |
| 2026-08-24 | Arkin Moshe | Director, 10% Owner | 2026-08-20 | P | 1,125,000 | $3.20 | $3,600,000 |
| 2026-05-21 | Tanami Ronen | Officer (Chief Operating Officer) | 2026-05-19 | A | 40,000 | — | $0 |
| 2026-03-27 | Arkin Moshe | Director, 10% Owner | 2026-03-25 | M | 2,352,941 | $5.50 | $12,941,176 |
| 2026-03-27 | Arkin Moshe | Director, 10% Owner | 2026-03-25 | F | (2,081,044) | $5.50 | -$11,445,742 |
| 2026-03-27 | Arkin Moshe | Director, 10% Owner | 2026-03-25 | M | 2,352,941 | — | $0 |
| 2026-02-23 | Sagi Eilam | Officer (Chief Business Officer) | 2026-02-19 | A | 15,000 | — | $0 |
| 2026-02-23 | Goldwasser Benad | Director | 2026-02-19 | D | (248,411) | — | $-0 |
| 2026-02-23 | Goldwasser Benad | Director | 2026-02-19 | A | 248,411 | — | $0 |
| 2026-02-23 | Goldwasser Benad | Director | 2026-02-19 | D | (69,796) | — | $-0 |
| 2026-02-23 | Goldwasser Benad | Director | 2026-02-19 | A | 69,796 | — | $0 |
| 2026-01-27 | Sagi Eilam | Officer (Chief Business Officer) | 2026-01-25 | A | 60,000 | — | $0 |
| 2026-01-08 | Y.D. More Investments Ltd | 10% Owner | 2026-01-06 | S | (323,443) | $3.33 | -$1,077,065 |
| 2026-01-08 | Y.D. More Investments Ltd | 10% Owner | 2026-01-05 | S | (650) | $3.26 | -$2,119 |
| 2025-12-31 | Y.D. More Investments Ltd | 10% Owner | 2025-12-29 | S | (8,980) | $3.25 | -$29,185 |
| 2025-12-29 | Y.D. More Investments Ltd | 10% Owner | 2025-12-23 | S | (3,350) | $3.44 | -$11,524 |
| 2025-12-17 | Y.D. More Investments Ltd | 10% Owner | 2025-12-15 | S | (1,000) | $3.05 | -$3,050 |
| 2025-12-15 | Y.D. More Investments Ltd | 10% Owner | 2025-12-11 | S | (500) | $3.30 | -$1,650 |
| 2025-12-15 | Y.D. More Investments Ltd | 10% Owner | 2025-12-11 | S | (300,000) | $3.40 | -$1,020,000 |
| 2025-12-04 | Y.D. More Investments Ltd | 10% Owner | 2025-12-03 | S | (1,140) | $3.34 | -$3,808 |
| 2025-12-03 | Y.D. More Investments Ltd | 10% Owner | 2025-12-01 | S | (5,000) | $3.45 | -$17,250 |
| 2025-11-12 | Y.D. More Investments Ltd | 10% Owner | 2025-11-10 | S | (77,385) | $3.35 | -$259,240 |
| 2025-11-06 | Y.D. More Investments Ltd | 10% Owner | 2025-11-05 | S | (3,550) | $2.81 | -$9,976 |
| 2025-10-23 | Y.D. More Investments Ltd | 10% Owner | 2025-10-22 | S | (2,800) | $3.38 | -$9,464 |
| 2025-10-22 | Y.D. More Investments Ltd | 10% Owner | 2025-10-20 | S | (14,312) | $3.55 | -$50,808 |
| 2025-10-20 | Y.D. More Investments Ltd | 10% Owner | 2025-10-16 | S | (6,000) | $3.53 | -$21,180 |
| 2025-10-16 | Y.D. More Investments Ltd | 10% Owner | 2025-10-15 | S | (900) | $3.44 | -$3,096 |
| 2025-10-15 | Y.D. More Investments Ltd | 10% Owner | 2025-10-09 | S | (1,000) | $4.29 | -$4,290 |
| 2025-10-09 | Y.D. More Investments Ltd | 10% Owner | 2025-10-08 | S | (650) | $4.31 | -$2,801 |
| 2025-09-25 | Schneider Jackson | Director | 2025-09-17 | A | 50,000 | — | $0 |
| 2025-07-28 | Y.D. More Investments Ltd | 10% Owner | 2025-07-22 | S | (500) | $4.80 | -$2,400 |
| 2025-06-16 | Y.D. More Investments Ltd | 10% Owner | 2025-06-12 | S | (1,450) | $5.06 | -$7,337 |
| 2025-05-21 | Y.D. More Investments Ltd | 10% Owner | 2025-05-20 | S | (8,600) | $5.29 | -$45,494 |
| 2025-04-10 | Y.D. More Investments Ltd | 10% Owner | 2025-04-09 | S | (650) | $5.87 | -$3,816 |
| 2025-04-09 | Y.D. More Investments Ltd | 10% Owner | 2025-04-08 | S | (2,280) | $5.90 | -$13,452 |
| 2025-03-13 | Y.D. More Investments Ltd | 10% Owner | 2025-03-12 | S | (2,400) | $6.46 | -$15,504 |
| 2025-03-12 | Ofer Yehu | Officer (Chief Executive Officer) | 2025-03-10 | A | 150,000 | — | $0 |
| 2025-02-24 | Y.D. More Investments Ltd | 10% Owner | 2025-02-20 | S | (1,200) | $6.31 | -$7,572 |
| 2025-02-19 | Goldwasser Benad | Director | 2025-02-18 | G | (75,000) | — | $-0 |
| 2025-02-19 | Goldwasser Benad | Director | 2025-02-18 | G | 75,000 | — | $0 |