GLOO · Gloo Holdings, Inc.
Gloo Holdings, Inc. designs and develops a vertical technology platform for the faith and flourishing ecosystem. It offers its products and services to network capability providers (NCPs) and the churches and frontline organizations (CFLs). The company's platform includes Gloo Workspace, a subscription-based platform that includes a suite of AI-powered tools that equip customers to create content and communicate with their congregations and extend their ministry; Gloo 360, a solution for NCPs designed to modernize, operate, and transform core IT infrastructure; Gloo Media Network, a full-service platform to help organizations expand awareness, deepen engagement, and increase donor support; and Gloo AI, a vertical-specific faith- and flourishing-based AI. Gloo Holdings, Inc. was founded in 2013 and is based in Boulder, Colorado.
Cap structure and valuation
| Cap structure | |
|---|---|
| SP | $3.58 |
| SO | 91.5M |
| Options | 13.4M |
| Warrants | 0.2M |
| FD SO | 105.1M |
| MC | $375.7M |
| Cash | $39.3M |
| Total debt | $38.3M |
| EV | $374.7M |
| TTM Multiples | |
|---|---|
| EV / Revenue | 2.4x |
| EV / EBITDA | — |
| MC / Net Income | — |
| EV / FCF | — |
| MC / FCF | — |
| Ownership & coverage | |
|---|---|
| Institutional | 25.4% |
| Insiders | 28.2% |
| # Institutions | 26 |
| Analysts | 6 |
| Consensus | Strong Buy |
| Avg target | $11.17 |
| Short % float | — |
| Days to cover | 2.01 |
MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-09-10. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative, or when fewer than four quarters are reported — a partial sum is not a trailing twelve months. Ownership & coverage per Yahoo Finance as of 2026-09-14 — institutional % is 13F-based, so it can lag a quarter and exceed 100% on share-count timing. Short interest per FINRA bi-monthly reporting, as of 2026-08-31; the float denominator can be unreliable on tiny floats.
Financial statements
| 7/31/26 | 4/30/26 | 1/31/26 | 10/31/25 | |
|---|---|---|---|---|
| Total Revenue | 46.57 | 41.53 | 33.63 | 32.55 |
| Revenue YoY % | 188.0% | 237.6% | 417.7% | 431.6% |
| Cost of Revenue | 29.80 | 28.10 | 25.74 | 24.85 |
| Gross Profit | 16.78 | 13.43 | 7.89 | 7.71 |
| Gross Profit YoY % | 311.3% | 291.7% | 631.6% | 550.2% |
| Gross Margin % | 36.0% | 32.3% | 23.5% | 23.7% |
| SG&A | 26.50 | 24.85 | 32.92 | 25.42 |
| Operating Expense | 37.28 | 32.17 | 42.92 | 34.40 |
| Operating Income | (20.50) | (18.74) | (35.03) | (26.69) |
| Operating Income YoY % | 15.9% | 15.1% | 19.8% | (110.0%) |
| Operating Margin % | (44.0%) | (45.1%) | (104.1%) | (82.0%) |
| EBITDA | (16.83) | (15.31) | (31.91) | (23.85) |
| EBITDA Margin % | (36.1%) | (36.9%) | (94.9%) | (73.3%) |
| Interest Expense | 0.83 | 0.98 | 1.95 | 6.39 |
| Other Income / (Expense) | — | 1.82 | (10.99) | (5.97) |
| Pretax Income | (21.64) | (17.90) | (47.97) | (39.05) |
| Tax Provision | (0.47) | (0.84) | 0.68 | (0.03) |
| Net Income | (21.16) | (17.05) | (48.65) | (39.03) |
| Net Income to Common | (21.31) | (16.82) | (49.33) | (38.05) |
| Net Margin % | (45.4%) | (41.1%) | (144.6%) | (119.9%) |
| Diluted EPS | -$0.25 | -$0.21 | $7.95 | -$6.08 |
| Basic EPS | -$0.25 | -$0.21 | $7.95 | -$6.08 |
| Diluted Avg Shares | 84.1 | 80.8 | — | 8.3 |
| Basic Avg Shares | 84.1 | 80.8 | — | 8.3 |
| LTM | 1/31/26 | 1/31/25 | 1/31/24 | |
|---|---|---|---|---|
| Total Revenue | 154.29 | 94.66 | 23.22 | 21.29 |
| Revenue YoY % | 63.0% | 307.7% | 9.1% | — |
| Cost of Revenue | 108.48 | 71.55 | 19.75 | 6.47 |
| Gross Profit | 45.80 | 23.11 | 3.47 | 14.82 |
| Gross Profit YoY % | 98.2% | 566.5% | (76.6%) | — |
| Gross Margin % | 29.7% | 24.4% | 14.9% | 69.6% |
| SG&A | 109.69 | 96.37 | 37.72 | 36.86 |
| Operating Expense | 146.76 | 131.28 | 86.73 | 59.33 |
| Operating Income | (100.96) | (108.17) | (83.27) | (44.51) |
| Operating Income YoY % | 6.7% | (29.9%) | (87.1%) | — |
| Operating Margin % | (65.4%) | (114.3%) | (358.7%) | (209.1%) |
| EBITDA | (87.90) | (97.01) | (75.55) | (39.82) |
| EBITDA Margin % | (57.0%) | (102.5%) | (325.4%) | (187.1%) |
| Interest Expense | 10.15 | 14.35 | 4.74 | 3.80 |
| Other Income / (Expense) | (15.44) | (35.85) | 1.41 | — |
| Pretax Income | (126.55) | (158.37) | (86.60) | (48.42) |
| Tax Provision | (0.66) | 0.36 | (0.80) | (0.11) |
| Net Income | (125.89) | (158.73) | (85.80) | (48.31) |
| Net Income to Common | (125.51) | (157.13) | (85.69) | (48.31) |
| Net Margin % | (81.6%) | (167.7%) | (369.6%) | (226.9%) |
| Diluted EPS | $1.41 | -$8.03 | -$13.65 | -$10.12 |
| Basic EPS | $1.41 | -$8.03 | -$13.65 | -$10.12 |
| Diluted Avg Shares | 84.1 | 22.7 | 7.8 | 7.6 |
| Basic Avg Shares | 84.1 | 22.7 | 7.8 | 7.6 |
| 7/31/26 | 4/30/26 | 1/31/26 | 10/31/25 | |
|---|---|---|---|---|
| Cash & Equivalents | 39.28 | 32.97 | 57.31 | 15.13 |
| Receivables | 18.26 | 10.13 | 10.70 | 8.01 |
| Inventory | 1.10 | 1.19 | 1.40 | 1.30 |
| Other Current Assets | 8.81 | 6.24 | 6.20 | 14.60 |
| Total Current Assets | 67.45 | 50.53 | 75.60 | 39.04 |
| Net PPE | 4.88 | 4.78 | 4.17 | 3.65 |
| Operating Lease ROU | 7.34 | 7.79 | 8.71 | 8.04 |
| Goodwill | 119.32 | 107.34 | 107.35 | 93.76 |
| Intangible Assets | 38.39 | 35.94 | 37.28 | 31.97 |
| Long-term Investments | 1.26 | 0.10 | 0.10 | 0.10 |
| Other Assets | 32.49 | 32.52 | 30.45 | 30.14 |
| Total Assets | 271.13 | 239.00 | 263.66 | 206.70 |
| Accounts Payable | 10.15 | 5.81 | 9.36 | 9.29 |
| Current Debt | 5.12 | 17.85 | 5.81 | 7.23 |
| Current Lease Liabilities | 1.95 | 1.90 | 1.93 | 1.58 |
| Other Current Liabilities | 37.73 | 28.37 | 31.45 | 29.31 |
| Total Current Liabilities | 54.95 | 53.93 | 48.54 | 47.41 |
| Long-term Debt | 32.30 | 15.97 | 29.48 | 162.65 |
| Long-term Lease Liabilities | 5.70 | 6.19 | 7.08 | 6.73 |
| Other Liabilities | 18.60 | 18.52 | 20.88 | 48.04 |
| Total Liabilities | 111.55 | 94.63 | 105.98 | 264.83 |
| Retained Earnings | (78.25) | (56.94) | (40.12) | (476.11) |
| Total Equity | 159.59 | 144.37 | 157.68 | (58.13) |
| LTM | 1/31/26 | 1/31/25 | 1/31/24 | |
|---|---|---|---|---|
| Cash & Equivalents | 39.28 | 57.31 | 13.59 | — |
| Receivables | 18.26 | 10.70 | 0.62 | — |
| Inventory | 1.10 | 1.40 | 1.46 | — |
| Other Current Assets | 8.81 | 6.20 | 2.64 | — |
| Total Current Assets | 67.45 | 75.60 | 18.32 | — |
| Net PPE | 4.88 | 4.17 | 2.30 | — |
| Operating Lease ROU | 7.34 | 8.71 | 3.83 | — |
| Goodwill | 119.32 | 107.35 | 27.90 | 42.70 |
| Intangible Assets | 38.39 | 37.28 | 11.43 | — |
| Long-term Investments | 1.26 | 0.10 | 33.25 | — |
| Other Assets | 32.49 | 30.45 | 23.79 | — |
| Total Assets | 271.13 | 263.66 | 120.82 | — |
| Accounts Payable | 10.15 | 9.36 | 3.61 | — |
| Current Debt | 5.12 | 5.81 | 3.18 | — |
| Current Lease Liabilities | 1.95 | 1.93 | 0.69 | — |
| Other Current Liabilities | 37.73 | 31.45 | 13.13 | — |
| Total Current Liabilities | 54.95 | 48.54 | 20.61 | — |
| Long-term Debt | 32.30 | 29.48 | 66.96 | — |
| Long-term Lease Liabilities | 5.70 | 7.08 | 3.10 | — |
| Other Liabilities | 18.60 | 20.88 | 16.27 | — |
| Total Liabilities | 111.55 | 105.98 | 106.93 | — |
| Retained Earnings | (78.25) | (40.12) | (368.31) | — |
| Total Equity | 159.59 | 157.68 | 13.89 | (267.67) |
| 7/31/26 | 4/30/26 | 1/31/26 | 10/31/25 | |
|---|---|---|---|---|
| Net Income | (21.16) | (17.05) | (48.65) | (39.03) |
| D&A | 3.67 | 3.43 | 3.12 | 2.85 |
| Stock-Based Comp | 3.02 | 3.75 | 10.52 | 1.65 |
| Δ Working Cap & Other | 3.62 | (7.22) | 17.46 | 15.80 |
| Operating Cash Flow | (10.86) | (17.10) | (17.55) | (18.73) |
| CapEx | (0.46) | (0.93) | (0.74) | 0.07 |
| Acquisitions | — | — | (3.88) | (2.59) |
| Other Investing | (4.46) | (4.55) | (2.75) | (3.63) |
| Investing Cash Flow | (4.91) | (5.47) | (7.37) | (6.15) |
| Debt Issuance | — | — | 0.00 | 24.98 |
| Debt Repayment | (0.95) | (1.77) | (1.82) | (2.47) |
| Other Financing | 23.05 | — | 69.16 | (5.09) |
| Financing Cash Flow | 22.11 | (1.77) | 67.34 | 17.42 |
| Free Cash Flow | (11.31) | (18.02) | (18.28) | (18.66) |
| LTM | 1/31/26 | 1/31/25 | 1/31/24 | |
|---|---|---|---|---|
| Net Income | (125.89) | (158.73) | (85.80) | (48.31) |
| D&A | 13.06 | 11.16 | 7.71 | 4.68 |
| Stock-Based Comp | 18.94 | 15.45 | 3.79 | 1.87 |
| Δ Working Cap & Other | 29.66 | 51.62 | 28.17 | 0.38 |
| Operating Cash Flow | (64.23) | (80.50) | (46.13) | (41.38) |
| CapEx | (2.05) | (1.19) | (0.42) | (0.45) |
| Acquisitions | — | (10.23) | (1.93) | (19.22) |
| Other Investing | (21.85) | (12.82) | (12.57) | (4.81) |
| Investing Cash Flow | (23.90) | (24.25) | (14.93) | (24.48) |
| Debt Issuance | — | 81.92 | 60.68 | 18.18 |
| Debt Repayment | (7.01) | (4.32) | (0.23) | (0.02) |
| Other Financing | 112.11 | 71.36 | 0.73 | 59.51 |
| Financing Cash Flow | 105.09 | 148.97 | 61.18 | 77.67 |
| Free Cash Flow | (66.28) | (81.69) | (46.56) | (41.83) |
| 7/31/26 | 4/30/26 | 1/31/26 | 10/31/25 | |
|---|---|---|---|---|
| Current Ratio | 1.23 | 0.94 | 1.56 | 0.82 |
| Quick Ratio | 1.21 | 0.91 | 1.53 | 0.80 |
| Debt / Equity | 0.23 | 0.23 | 0.22 | -2.92 |
| EBITDA Margin % | (36.1%) | (36.9%) | (94.9%) | (73.3%) |
| Working Capital | 12.50 | (3.41) | 27.06 | (8.38) |
| Net Debt | (1.87) | 0.85 | (22.01) | 154.75 |
| ROE % | (13.3%) | (11.8%) | (30.9%) | 67.1% |
| ROA % | (7.8%) | (7.1%) | (18.5%) | (18.9%) |
| LTM | 1/31/26 | 1/31/25 | 1/31/24 | |
|---|---|---|---|---|
| Current Ratio | 1.23 | 1.56 | 0.89 | — |
| Quick Ratio | 1.21 | 1.53 | 0.82 | — |
| Debt / Equity | 0.23 | 0.22 | 5.05 | — |
| EBITDA Margin % | (57.0%) | (102.5%) | (325.4%) | (187.1%) |
| Working Capital | 12.50 | 27.06 | (2.29) | — |
| Net Debt | (1.87) | (22.01) | 56.54 | — |
| ROE % | (78.9%) | (100.7%) | (617.6%) | 18.0% |
| ROA % | (46.4%) | (60.2%) | (71.0%) | — |
Insider activity (last 2 years)
| Date Filed | Reporter | Relationship | Trans. Date | Code | Shares | Price | Total Value |
|---|---|---|---|---|---|---|---|
| 2026-09-11 | GELSINGER PATRICK P | Director, Officer (See Remarks) | 2026-09-11 | P | 50,000 | $3.34 | $166,875 |
| 2026-09-10 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-09-10 | S | (10,000) | $3.03 | -$30,311 |
| 2026-09-10 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-09-09 | S | (9,000) | $3.25 | -$29,237 |
| 2026-09-10 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-09-08 | S | (10,000) | $3.20 | -$31,970 |
| 2026-09-04 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-09-04 | S | (5,500) | $3.09 | -$16,975 |
| 2026-09-04 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-09-03 | S | (1,000) | $3.06 | -$3,065 |
| 2026-09-04 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-09-02 | S | (500) | $3.12 | -$1,561 |
| 2026-09-01 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-28 | S | (3,000) | $3.41 | -$10,230 |
| 2026-08-27 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-27 | S | (4,000) | $3.37 | -$13,490 |
| 2026-08-27 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-26 | S | (2,800) | $3.25 | -$9,112 |
| 2026-08-27 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-25 | S | (1,721) | $3.35 | -$5,763 |
| 2026-08-24 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-24 | S | (479) | $3.44 | -$1,648 |
| 2026-08-24 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-21 | S | (2,000) | $3.44 | -$6,880 |
| 2026-08-24 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-20 | S | (6,000) | $3.44 | -$20,655 |
| 2026-08-19 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-19 | S | (4,000) | $3.34 | -$13,372 |
| 2026-08-19 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-18 | S | (2,000) | $3.23 | -$6,465 |
| 2026-08-19 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-17 | S | (2,000) | $3.30 | -$6,596 |
| 2026-08-14 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-14 | S | (6,000) | $3.52 | -$21,149 |
| 2026-08-14 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-13 | S | (3,200) | $3.46 | -$11,064 |
| 2026-08-14 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-12 | S | (4,800) | $3.42 | -$16,395 |
| 2026-08-11 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-11 | S | (4,000) | $3.52 | -$14,087 |
| 2026-08-11 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-07 | S | (11,000) | $3.55 | -$39,092 |
| 2026-08-06 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-06 | S | (7,000) | $3.39 | -$23,707 |
| 2026-08-06 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-05 | S | (6,000) | $3.43 | -$20,583 |
| 2026-08-06 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-04 | S | (15,000) | $3.53 | -$52,983 |
| 2026-08-03 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-08-03 | S | (21,000) | $3.46 | -$72,662 |
| 2026-08-03 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-30 | S | (6,600) | $3.14 | -$20,725 |
| 2026-07-31 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-31 | S | (20,000) | $3.23 | -$64,568 |
| 2026-07-31 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-29 | S | (1,000) | $3.14 | -$3,137 |
| 2026-07-23 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-22 | S | (100) | $3.37 | -$337 |
| 2026-07-23 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-21 | S | (8,300) | $3.36 | -$27,917 |
| 2026-07-20 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-20 | S | (7,000) | $3.44 | -$24,080 |
| 2026-07-20 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-17 | S | (5,000) | $3.28 | -$16,407 |
| 2026-07-20 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-16 | S | (5,000) | $3.26 | -$16,298 |
| 2026-07-15 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-15 | S | (9,000) | $3.40 | -$30,563 |
| 2026-07-15 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-14 | S | (62,000) | $3.48 | -$215,562 |
| 2026-07-15 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-13 | S | (119,000) | $3.27 | -$388,714 |
| 2026-07-13 | Grace & Mercy Foundation, Inc. | 10% Owner | 2026-07-09 | P | 923,076 | $3.25 | $2,999,997 |
| 2026-07-10 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-10 | S | (20,000) | $2.98 | -$59,560 |
| 2026-07-10 | Green Derek Todd | Director | 2026-07-10 | P | 615,384 | $3.25 | $1,999,998 |
| 2026-07-10 | GELSINGER PATRICK P | Director, Officer (See Remarks) | 2026-07-10 | P | 153,846 | $3.25 | $500,000 |
| 2026-07-10 | Beck Scott Arthur | Director, Officer (President and CEO), 10% Owner | 2026-07-10 | P | 1,076,923 | $3.25 | $3,500,000 |
| 2026-07-10 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-09 | S | (125,000) | $3.08 | -$384,738 |
| 2026-07-10 | FURST JACK D | Director | 2026-07-09 | C | 544,444 | — | $0 |
| 2026-07-10 | FURST JACK D | Director | 2026-07-09 | C | 732,856 | — | $0 |
| 2026-07-10 | FURST JACK D | Director | 2026-07-09 | C | (544,444) | — | $-0 |
| 2026-07-10 | FURST JACK D | Director | 2026-07-09 | C | (732,856) | — | $-0 |
| 2026-07-10 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-08 | S | (13,000) | $3.98 | -$51,728 |
| 2026-07-07 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-07 | S | (11,000) | $3.76 | -$41,397 |
| 2026-07-07 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-06 | S | (13,700) | $4.01 | -$54,970 |
| 2026-07-07 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-02 | S | (300) | $4.64 | -$1,393 |
| 2026-07-01 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-07-01 | S | (12,000) | $4.82 | -$57,824 |
| 2026-07-01 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-30 | S | (4,000) | $4.55 | -$18,215 |
| 2026-07-01 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-29 | S | (4,000) | $4.51 | -$18,040 |
| 2026-06-26 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-26 | S | (15,600) | $4.33 | -$67,581 |
| 2026-06-26 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-25 | S | (1,600) | $4.21 | -$6,736 |
| 2026-06-26 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-24 | S | (3,800) | $4.54 | -$17,265 |
| 2026-06-23 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-23 | S | (27,859) | $4.59 | -$127,873 |
| 2026-06-23 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-22 | S | (430) | $4.73 | -$2,035 |
| 2026-06-23 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-18 | S | (6,711) | $4.70 | -$31,569 |
| 2026-06-17 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-17 | S | (6,600) | $4.74 | -$31,312 |
| 2026-06-17 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-16 | S | (4,400) | $4.72 | -$20,770 |
| 2026-06-17 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-15 | S | (24,500) | $4.82 | -$117,999 |
| 2026-06-12 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-12 | S | (11,100) | $4.59 | -$50,903 |
| 2026-06-12 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-11 | S | (12,400) | $4.60 | -$57,025 |
| 2026-06-12 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-06-10 | S | (8,477) | $4.70 | -$39,821 |
| 2026-05-20 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-05-18 | C | 4,786,477 | — | $0 |
| 2026-05-20 | THRIVENT FINANCIAL FOR LUTHERANS | 10% Owner | 2026-05-18 | C | (4,786,477) | — | $-0 |
| 2026-04-24 | GELSINGER PATRICK P | Director, Officer (See Remarks) | 2026-04-23 | G | (223,907) | — | $-0 |
| 2026-04-20 | Beck Scott Arthur | Director, Officer (President and CEO), 10% Owner | 2026-04-20 | P | 2,800 | $7.98 | $22,344 |
| 2026-04-20 | Beck Scott Arthur | Director, Officer (President and CEO), 10% Owner | 2026-04-17 | P | 3,700 | $7.97 | $29,489 |
| 2026-04-16 | GELSINGER PATRICK P | Director, Officer (See Remarks) | 2026-04-16 | P | 36,653 | $7.22 | $264,635 |
| 2026-04-16 | Beck Scott Arthur | Director, Officer (President and CEO), 10% Owner | 2026-04-16 | P | 27,386 | $7.23 | $198,001 |
| 2025-12-29 | Gruenewald Robert | Director | 2025-12-26 | A | 138,889 | — | $0 |
| 2025-12-29 | Jones Nona | Director | 2025-12-26 | A | 7,500 | — | $0 |
| 2025-12-29 | Seamon Paul E. | Officer (Chief Financial Officer) | 2025-12-26 | A | 116,666 | — | $0 |
| 2025-11-20 | Alexander Claude | Director | 2025-11-20 | A | 25,000 | — | $0 |
| 2025-11-20 | Gruenewald Robert | Director | 2025-11-20 | A | 25,000 | — | $0 |
| 2025-11-20 | Grennan Elizabeth Lyons | Director | 2025-11-20 | A | 25,000 | — | $0 |
| 2025-11-20 | Jones Nona | Director | 2025-11-20 | A | 25,000 | — | $0 |
| 2025-11-20 | GELSINGER PATRICK P | Director, Officer (See Remarks) | 2025-11-20 | P | 125,000 | $8.00 | $1,000,000 |
| 2025-11-20 | GELSINGER PATRICK P | Director, Officer (See Remarks) | 2025-11-20 | C | 159,745 | — | $0 |
| 2025-11-20 | FURST JACK D | Director | 2025-11-20 | P | 250,000 | $8.00 | $2,000,000 |
| 2025-11-20 | FURST JACK D | Director | 2025-11-20 | A | 25,000 | $8.00 | $200,000 |
| 2025-11-20 | Green Derek Todd | Director | 2025-11-20 | P | 250,000 | $8.00 | $2,000,000 |
| 2025-11-20 | Green Derek Todd | Director | 2025-11-20 | A | 25,000 | $8.00 | $200,000 |
| 2025-11-20 | Gotschall Matthew | Officer (See Remarks) | 2025-11-20 | P | 250 | $8.00 | $2,000 |
| 2025-11-20 | Beck Scott Arthur | Director, Officer (President and CEO), 10% Owner | 2025-11-20 | P | 412,500 | $8.00 | $3,300,000 |
| 2025-11-20 | Beck Scott Arthur | Director, Officer (President and CEO), 10% Owner | 2025-11-20 | C | 15,984,099 | — | $0 |