BDSX · BIODESIX INC

Biodesix, Inc. operates as a diagnostic solutions company. The company offers blood-based lung tests, including Nodify XL2 and Nodify CDT tests markets as Nodify Lung Nodule Risk Assessment testing to assess the risk of lung cancer and help in identifying the appropriate treatment pathway and help physicians in reclassifying risk of malignancy in patients with suspicious lung nodules. It also provides GeneStrat ddPCR, GeneStrat NGS, and VeriStrat tests markets as part of IQLung testing strategy, which are used in the diagnosis of lung cancer to measure the presence of mutations in the tumor and the state of the patient's immune system to guide treatment decisions. In addition, the company provides diagnostic solutions, including translational research, initial biomarker discovery, assay design, development and validation, testing of clinical trial samples, regulatory, reimbursement, commercialization, and logistical support services for biopharmaceutical, life sciences, and diagnostic companies. Further, it operates laboratories. The company was formerly known as Elston Technologies, Inc. and as changed to Biodesix, Inc. in 2006. Biodesix, Inc. was incorporated in 2005 and is headquartered in Louisville, Colorado.

Cap structure and valuation

Cap structure
SP	$23.79
SO	10.6M
Options	0.7M
Warrants	0.4M
FD SO	11.7M
MC	$277.5M

Cash	$30.0M
Total debt	$50.0M
EV	$297.5M

TTM Multiples
EV / Revenue	2.9x
EV / EBITDA	—
MC / Net Income	—
EV / FCF	—
MC / FCF	—

Ownership & coverage
Institutional	41.0%
Insiders	40.1%
# Institutions	50
Analysts	6
Consensus	Strong Buy
Avg target	$34.00

Short % float	2.6%
Days to cover	2.25

MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-07-30. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative, or when fewer than four quarters are reported — a partial sum is not a trailing twelve months. Ownership & coverage per Yahoo Finance as of 2026-08-14 — institutional % is 13F-based, so it can lag a quarter and exceed 100% on share-count timing. Short interest per FINRA bi-monthly reporting, as of 2026-07-31; the float denominator can be unreliable on tiny floats.

Financial statements

	6/30/26	3/31/26	12/31/25	9/30/25
Total Revenue	26.86	25.55	28.75	21.77
Revenue YoY %	34.2%	42.3%	40.8%	19.9%
Gross Profit	18.89	18.06	21.00	14.66
Gross Profit YoY %	48.9%	59.7%	54.8%	28.3%
Gross Margin %	70.3%	70.7%	73.0%	67.4%

SG&A	24.28	24.26	22.97	21.71
R&D	3.13	3.29	2.87	2.99

Operating Income	(5.39)	(6.20)	(1.97)	(7.05)
Operating Income YoY %	44.6%	32.1%	70.4%	17.9%
Operating Margin %	(20.1%)	(24.3%)	(6.8%)	(32.4%)
EBITDA	(4.00)	(4.80)	(0.58)	(5.64)
EBITDA Margin %	(14.9%)	(18.8%)	(2.0%)	(25.9%)

Interest Expense	1.98	1.98	2.06	2.07
Pretax Income	(7.27)	(7.79)	(3.98)	(8.72)
Tax Provision	0.00	0.00	0.00	0.00
Net Income	(7.27)	(7.79)	(3.98)	(8.72)
Net Income to Common	(7.27)	(7.79)	(3.98)	(8.72)
Net Margin %	(27.1%)	(30.5%)	(13.8%)	(40.0%)

Diluted EPS	-$0.71	-$0.81	-$0.43	-$1.16
Basic EPS	-$0.71	-$0.81	-$0.43	-$1.16
Diluted Avg Shares	10.3	9.7	—	7.5
Basic Avg Shares	10.3	9.7	—	7.5

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Total Revenue	102.94	88.50	71.32	49.09	38.21
Revenue YoY %	16.3%	24.1%	45.3%	28.5%	—
Gross Profit	72.62	59.67	45.95	26.05	10.88
Gross Profit YoY %	21.7%	29.9%	76.4%	139.5%	—
Gross Margin %	70.5%	67.4%	64.4%	53.1%	28.5%

SG&A	93.23	87.55	80.45	67.39	61.46
R&D	12.28	12.00	9.56	9.99	13.10

Operating Income	(20.61)	(27.87)	(34.50)	(41.34)	(50.59)
Operating Income YoY %	26.1%	19.2%	16.6%	18.3%	—
Operating Margin %	(20.0%)	(31.5%)	(48.4%)	(84.2%)	(132.4%)
EBITDA	(15.03)	(22.20)	(28.73)	(38.01)	(46.99)
EBITDA Margin %	(14.6%)	(25.1%)	(40.3%)	(77.4%)	(123.0%)

Interest Expense	8.09	7.72	8.26	9.54	8.07
Other Income / (Expense)	0.94	—	—	(1.27)	(6.79)
Pretax Income	(27.76)	(35.27)	(42.93)	(52.15)	(65.45)
Tax Provision	0.00	0.00	0.00	0.00	0.00
Net Income	(27.76)	(35.27)	(42.93)	(52.15)	(65.45)
Net Income to Common	(27.77)	(35.27)	(42.93)	(52.15)	(65.45)
Net Margin %	(27.0%)	(39.8%)	(60.2%)	(106.2%)	(171.3%)

Diluted EPS	-$3.11	-$4.67	-$6.64	-$0.64	-$1.55
Basic EPS	-$3.11	-$4.67	-$6.64	-$0.64	-$1.55
Diluted Avg Shares	10.3	7.6	6.5	82.1	42.1
Basic Avg Shares	10.3	7.6	6.5	82.1	42.1

	6/30/26	3/31/26	12/31/25	9/30/25
Cash & Equivalents	30.00	25.57	18.99	16.60
Receivables	9.11	9.50	9.04	12.67
Other Current Assets	4.46	5.84	4.50	4.12
Total Current Assets	43.56	40.91	32.52	33.40

Net PPE	23.80	24.19	24.82	25.46
Operating Lease ROU	3.54	3.19	3.00	2.94
Goodwill	15.03	15.03	15.03	15.03
Intangible Assets	2.98	3.45	3.88	4.38
Other Assets	6.41	7.86	8.23	7.51
Total Assets	95.33	94.64	87.48	88.72

Accounts Payable	2.16	3.65	3.08	3.62
Current Lease Liabilities	1.61	1.45	1.36	1.39
Other Current Liabilities	11.52	9.39	12.99	13.14
Total Current Liabilities	15.29	14.49	17.44	18.15
Long-term Debt	50.00	50.00	50.01	50.01
Long-term Lease Liabilities	23.37	23.67	24.04	24.41
Other Liabilities	(2.48)	(2.65)	(1.54)	(2.13)
Total Liabilities	86.18	85.50	89.94	90.44

Retained Earnings	(512.83)	(505.56)	(497.76)	(493.78)
Total Equity	9.14	9.13	(2.46)	(1.72)

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Cash & Equivalents	30.00	18.99	26.25	26.28	43.09
Receivables	9.11	9.04	8.60	7.68	5.07
Other Current Assets	4.46	4.50	4.64	5.72	5.18
Total Current Assets	43.56	32.52	39.48	39.68	53.33

Net PPE	23.80	24.82	27.83	27.87	5.85
Operating Lease ROU	3.54	3.00	1.77	1.75	2.97
Goodwill	15.03	15.03	15.03	15.03	15.03
Intangible Assets	2.98	3.88	5.87	7.91	9.80
Other Assets	6.41	8.23	7.26	6.86	5.92
Total Assets	95.33	87.48	97.24	99.10	92.91

Accounts Payable	2.16	3.08	2.19	2.93	1.69
Current Lease Liabilities	1.61	1.36	0.72	0.25	1.54
Other Current Liabilities	11.52	12.99	11.40	30.23	19.61
Total Current Liabilities	15.29	17.44	14.32	33.42	22.84
Long-term Debt	50.00	50.01	40.03	40.08	30.13
Long-term Lease Liabilities	23.37	24.04	24.83	25.16	5.25
Other Liabilities	(2.48)	(1.54)	(2.80)	(4.14)	14.08
Total Liabilities	86.18	89.94	76.37	94.52	72.30

Retained Earnings	(512.83)	(497.76)	(462.50)	(419.57)	(367.42)
Total Equity	9.14	(2.46)	20.88	4.58	20.61

	6/30/26	3/31/26	12/31/25	9/30/25
Net Income	(7.27)	(7.79)	(3.98)	(8.72)
D&A	1.39	1.40	1.39	1.41
Stock-Based Comp	0.82	1.11	1.07	1.05
Δ Working Cap & Other	3.50	(4.89)	2.30	(2.62)
Operating Cash Flow	(1.56)	(10.17)	0.78	(8.88)

CapEx	(0.20)	(0.08)	(0.09)	(0.05)
Investing Cash Flow	(0.25)	(0.14)	(0.10)	(0.07)

Debt Repayment	(0.00)	(0.01)	(0.01)	(0.00)
Stock Issuance	6.67	17.21	2.32	—
Other Financing	—	—	(0.61)	4.83
Financing Cash Flow	6.24	16.90	1.71	4.82

Free Cash Flow	(1.76)	(10.25)	0.69	(8.93)

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Net Income	(27.76)	(35.27)	(42.93)	(52.15)	(65.45)
D&A	5.58	5.67	5.77	3.33	3.60
Stock-Based Comp	4.06	4.14	6.64	5.37	5.96
Δ Working Cap & Other	(1.71)	2.19	(18.13)	20.57	10.92
Operating Cash Flow	(19.83)	(23.27)	(48.65)	(22.87)	(44.97)

CapEx	(0.41)	(0.26)	(3.23)	(22.92)	(3.30)
Investing Cash Flow	(0.57)	(0.40)	(3.44)	(23.06)	(3.53)

Debt Repayment	(0.01)	(0.02)	(0.05)	(0.05)	(28.60)
Stock Issuance	—	7.32	55.62	28.13	59.54
Other Financing	29.68	9.12	(3.52)	1.05	27.95
Financing Cash Flow	29.67	16.42	52.05	29.13	58.88

Free Cash Flow	(20.24)	(23.53)	(51.88)	(45.79)	(48.27)

	6/30/26	3/31/26	12/31/25	9/30/25
Current Ratio	2.85	2.82	1.86	1.84
Quick Ratio	—	—	—	—
Debt / Equity	9.42	9.36	-36.49	-52.52
EBITDA Margin %	(14.9%)	(18.8%)	(2.0%)	(25.9%)
Working Capital	28.27	26.42	15.08	15.25
Net Debt	20.00	24.43	31.02	33.41
ROE %	(79.5%)	(85.3%)	161.5%	506.2%
ROA %	(7.6%)	(8.2%)	(4.5%)	(9.8%)

	LTM	12/31/25	12/31/24	12/31/23	12/31/22
Current Ratio	2.85	1.86	2.76	1.19	2.34
Quick Ratio	—	—	—	—	—
Debt / Equity	9.42	-36.49	3.66	20.64	3.51
EBITDA Margin %	(14.6%)	(25.1%)	(40.3%)	(77.4%)	(123.0%)
Working Capital	28.27	15.08	25.17	6.27	30.50
Net Debt	20.00	31.02	13.78	13.79	(12.96)
ROE %	(303.6%)	1430.6%	(205.6%)	(1138.6%)	(317.6%)
ROA %	(29.1%)	(40.3%)	(44.1%)	(52.6%)	(70.4%)

Insider activity (last 2 years)

Date Filed	Reporter	Relationship	Trans. Date	Code	Shares	Price	Total Value
2026-08-13	SCHULER JACK W	10% Owner, Other (Emeritus Director)	2026-08-12	P	15,000	$24.47	$366,992
2026-08-12	SCHULER JACK W	10% Owner, Other (Emeritus Director)	2026-08-11	P	13,700	$24.01	$328,911
2026-08-12	SCHULER JACK W	10% Owner, Other (Emeritus Director)	2026-08-10	P	13,900	$24.25	$337,029
2026-07-02	PATIENCE JOHN	Director, Other (Chairman)	2026-06-30	M	1,361	—	$0
2026-07-02	PATIENCE JOHN	Director, Other (Chairman)	2026-06-30	M	(1,361)	—	$-0
2026-04-02	PATIENCE JOHN	Director, Other (Chairman)	2026-03-31	M	1,361	—	$0
2026-04-02	PATIENCE JOHN	Director, Other (Chairman)	2026-03-31	M	(1,361)	—	$-0
2026-02-23	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-23	S	(556)	$12.78	-$7,103
2026-02-23	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-23	S	(535)	$12.78	-$6,835
2026-02-23	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-23	S	(535)	$12.78	-$6,835
2026-02-23	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-23	S	(211)	$12.78	-$2,696
2026-02-23	Hutton Scott	Director, Officer (President & CEO)	2026-02-23	S	(1,490)	$12.78	-$19,036
2026-02-23	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-20	M	1,528	—	$0
2026-02-23	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-20	M	(1,528)	—	$-0
2026-02-23	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-20	M	1,469	—	$0
2026-02-23	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-20	M	(1,469)	—	$-0
2026-02-23	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-20	M	1,469	—	$0
2026-02-23	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-20	M	(1,469)	—	$-0
2026-02-23	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-20	M	563	—	$0
2026-02-23	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-20	M	(563)	—	$-0
2026-02-23	Hutton Scott	Director, Officer (President & CEO)	2026-02-20	M	4,844	—	$0
2026-02-23	Hutton Scott	Director, Officer (President & CEO)	2026-02-20	M	(4,844)	—	$-0
2026-02-11	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-10	S	(584)	$10.08	-$5,889
2026-02-11	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-10	S	(101)	$10.08	-$1,018
2026-02-11	Hutton Scott	Director, Officer (President & CEO)	2026-02-10	S	(3,559)	$10.08	-$35,889
2026-02-11	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-10	S	(941)	$10.08	-$9,489
2026-02-11	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-10	S	(540)	$10.08	-$5,445
2026-02-11	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-09	M	1,600	—	$0
2026-02-11	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-09	M	(73)	—	$-0
2026-02-11	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-02-09	M	(1,527)	—	$-0
2026-02-11	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-09	M	263	—	$0
2026-02-11	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-09	M	(28)	—	$-0
2026-02-11	Vazquez Chris	Officer (Chief Accounting Officer)	2026-02-09	M	(235)	—	$-0
2026-02-11	Hutton Scott	Director, Officer (President & CEO)	2026-02-09	M	9,998	—	$0
2026-02-11	Hutton Scott	Director, Officer (President & CEO)	2026-02-09	M	(610)	—	$-0
2026-02-11	Hutton Scott	Director, Officer (President & CEO)	2026-02-09	M	(9,388)	—	$-0
2026-02-11	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-09	M	2,584	—	$0
2026-02-11	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-09	M	(157)	—	$-0
2026-02-11	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-02-09	M	(2,427)	—	$-0
2026-02-11	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-09	M	1,481	—	$0
2026-02-11	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-09	M	(68)	—	$-0
2026-02-11	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-02-09	M	(1,413)	—	$-0
2026-01-27	SCHULER JACK W	10% Owner, Other (Emeritus Director)	2026-01-26	P	20,000	$11.80	$236,064
2026-01-27	SCHULER JACK W	10% Owner, Other (Emeritus Director)	2026-01-23	P	80,000	$11.81	$944,672
2026-01-26	SCHULER JACK W	10% Owner, Other (Emeritus Director)	2026-01-22	P	82,465	$10.96	$903,561
2026-01-20	Vazquez Chris	Officer (Chief Accounting Officer)	2026-01-16	S	(83)	$8.15	-$676
2026-01-20	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-01-16	S	(298)	$8.15	-$2,428
2026-01-20	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-01-16	S	(298)	$8.15	-$2,428
2026-01-20	Hutton Scott	Director, Officer (President & CEO)	2026-01-16	S	(970)	$8.15	-$7,905
2026-01-20	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-01-16	S	(298)	$8.15	-$2,428
2026-01-20	Vazquez Chris	Officer (Chief Accounting Officer)	2026-01-15	M	219	—	$0
2026-01-20	Vazquez Chris	Officer (Chief Accounting Officer)	2026-01-15	M	(219)	—	$-0
2026-01-20	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-01-15	M	805	—	$0
2026-01-20	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-01-15	M	(805)	—	$-0
2026-01-20	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-01-15	M	805	—	$0
2026-01-20	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-01-15	M	(805)	—	$-0
2026-01-20	Hutton Scott	Director, Officer (President & CEO)	2026-01-15	M	2,633	—	$0
2026-01-20	Hutton Scott	Director, Officer (President & CEO)	2026-01-15	M	(2,633)	—	$-0
2026-01-20	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-01-15	M	805	—	$0
2026-01-20	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-01-15	M	(805)	—	$-0
2026-01-06	PATIENCE JOHN	Director, Other (Chairman)	2026-01-05	M	1,143	—	$0
2026-01-06	PATIENCE JOHN	Director, Other (Chairman)	2026-01-05	M	(1,143)	—	$-0
2026-01-06	Franchi Jean M.	Director	2026-01-02	A	8,164	—	$0
2026-01-06	Franchi Jean M.	Director	2026-01-02	A	6,354	—	$0
2026-01-06	Strobeck Matthew	Director	2026-01-02	A	6,804	—	$0
2026-01-06	Strobeck Matthew	Director	2026-01-02	A	6,354	—	$0
2026-01-06	PATIENCE JOHN	Director, Other (Chairman)	2026-01-02	A	5,443	—	$0
2026-01-06	PATIENCE JOHN	Director, Other (Chairman)	2026-01-02	A	6,354	—	$0
2026-01-06	MASSARANY HANY	Director	2026-01-02	A	7,484	—	$0
2026-01-06	MASSARANY HANY	Director	2026-01-02	A	6,354	—	$0
2026-01-06	Kennedy Lawrence T. Jr	Director, 10% Owner	2026-01-02	A	5,443	—	$0
2026-01-06	Kennedy Lawrence T. Jr	Director, 10% Owner	2026-01-02	A	6,354	—	$0
2026-01-06	Kayyem Jon Faiz	Director	2026-01-02	A	5,443	—	$0
2026-01-06	Kayyem Jon Faiz	Director	2026-01-02	A	6,354	—	$0
2026-01-06	Pestano Gary Anthony	Officer (Chief Development Officer)	2026-01-02	A	26,000	—	$0
2026-01-06	O'Kane Kieran	Officer (Chief Commercial Officer)	2026-01-02	A	27,000	—	$0
2026-01-06	Hutton Scott	Director, Officer (President & CEO)	2026-01-02	A	97,000	—	$0
2026-01-06	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2026-01-02	A	29,000	—	$0
2026-01-06	Vazquez Chris	Officer (Chief Accounting Officer)	2026-01-02	A	12,000	—	$0
2025-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-11-10	M	31	—	$0
2025-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-11-10	S	(13)	$7.62	-$99
2025-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-11-10	M	(31)	—	$-0
2025-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-11-10	M	69	—	$0
2025-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-11-10	S	(23)	$7.62	-$175
2025-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-11-10	M	(69)	—	$-0
2025-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-11-10	M	75	—	$0
2025-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-11-10	S	(25)	$7.62	-$190
2025-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-11-10	M	(75)	—	$-0
2025-11-13	Hutton Scott	Director, Officer (President & CEO)	2025-11-10	M	611	—	$0
2025-11-13	Hutton Scott	Director, Officer (President & CEO)	2025-11-10	S	(189)	$7.62	-$1,440
2025-11-13	Hutton Scott	Director, Officer (President & CEO)	2025-11-10	M	(611)	—	$-0
2025-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-11-10	M	158	—	$0
2025-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-11-10	S	(50)	$7.62	-$381
2025-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-11-10	M	(158)	—	$-0
2025-10-02	PATIENCE JOHN	Director, Other (Chairman)	2025-09-30	M	1,144	—	$0
2025-10-02	PATIENCE JOHN	Director, Other (Chairman)	2025-09-30	M	(1,144)	—	$-0
2025-09-23	SCHULER JACK W	Director, 10% Owner	2025-09-19	P	142,045	$7.04	$999,997
2025-09-19	SCHULER JACK W	Director, 10% Owner	2025-09-18	P	3,056	$6.17	$18,854
2025-09-19	SCHULER JACK W	Director, 10% Owner	2025-09-17	P	15,317	$6.04	$92,571
2025-09-03	SCHULER JACK W	Director, 10% Owner	2025-08-29	P	3,488,372	$0.43	$1,500,000
2025-08-14	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-08-13	S	(988)	$0.42	-$411
2025-08-14	Hutton Scott	Director, Officer (President & CEO)	2025-08-13	S	(3,772)	$0.42	-$1,570
2025-08-14	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-08-13	S	(476)	$0.42	-$198
2025-08-14	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-08-13	S	(442)	$0.42	-$184
2025-08-14	Vazquez Chris	Officer (Chief Accounting Officer)	2025-08-13	S	(228)	$0.42	-$95
2025-08-14	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-08-12	M	3,157	—	$0
2025-08-14	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-08-12	M	(3,157)	—	$-0
2025-08-14	Hutton Scott	Director, Officer (President & CEO)	2025-08-12	M	12,212	—	$0
2025-08-14	Hutton Scott	Director, Officer (President & CEO)	2025-08-12	M	(12,212)	—	$-0
2025-08-14	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-08-12	M	1,489	—	$0
2025-08-14	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-08-12	M	(1,489)	—	$-0
2025-08-14	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-08-12	M	1,379	—	$0
2025-08-14	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-08-12	M	(1,379)	—	$-0
2025-08-14	Vazquez Chris	Officer (Chief Accounting Officer)	2025-08-12	M	602	—	$0
2025-08-14	Vazquez Chris	Officer (Chief Accounting Officer)	2025-08-12	M	(602)	—	$-0
2025-07-02	MASSARANY HANY	Director	2025-07-01	M	26,368	—	$0
2025-07-02	MASSARANY HANY	Director	2025-07-01	M	(26,368)	—	$-0
2025-07-02	PATIENCE JOHN	Director, Other (Chairman)	2025-06-30	M	22,874	—	$0
2025-07-02	PATIENCE JOHN	Director, Other (Chairman)	2025-06-30	M	(22,874)	—	$-0
2025-05-22	Strobeck Matthew	Director	2025-05-20	A	80,525	—	$0
2025-05-22	Strobeck Matthew	Director	2025-05-20	A	42,010	—	$0
2025-05-22	PATIENCE JOHN	Director, Other (Chairman)	2025-05-20	A	68,621	—	$0
2025-05-22	PATIENCE JOHN	Director, Other (Chairman)	2025-05-20	A	42,010	—	$0
2025-05-22	MASSARANY HANY	Director	2025-05-20	A	86,477	—	$0
2025-05-22	MASSARANY HANY	Director	2025-05-20	A	42,010	—	$0
2025-05-22	Kennedy Lawrence T. Jr	Director, 10% Owner	2025-05-20	A	68,621	—	$0
2025-05-22	Kennedy Lawrence T. Jr	Director, 10% Owner	2025-05-20	A	42,010	—	$0
2025-05-22	Kayyem Jon Faiz	Director	2025-05-20	A	68,621	—	$0
2025-05-22	Kayyem Jon Faiz	Director	2025-05-20	A	42,010	—	$0
2025-05-22	Franchi Jean M.	Director	2025-05-20	A	92,429	—	$0
2025-05-22	Franchi Jean M.	Director	2025-05-20	A	42,010	—	$0
2025-05-20	SCHULER JACK W	Director, 10% Owner	2025-05-19	P	723,239	$0.34	$246,624
2025-05-20	SCHULER JACK W	Director, 10% Owner	2025-05-16	P	4,000,000	$0.27	$1,070,000
2025-05-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-05-13	S	(112)	$0.35	-$40
2025-05-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-05-13	S	(222)	$0.35	-$78
2025-05-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-05-13	S	(238)	$0.35	-$84
2025-05-13	Hutton Scott	Director, Officer (President & CEO)	2025-05-13	S	(1,887)	$0.35	-$666
2025-05-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-05-13	S	(496)	$0.35	-$175
2025-05-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-05-12	S	(112)	$0.36	-$40
2025-05-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-05-12	S	(223)	$0.36	-$80
2025-05-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-05-12	S	(239)	$0.36	-$86
2025-05-13	Hutton Scott	Director, Officer (President & CEO)	2025-05-12	S	(1,888)	$0.36	-$679
2025-05-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-05-12	S	(496)	$0.36	-$178
2025-05-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-05-09	M	602	—	$0
2025-05-13	Vazquez Chris	Officer (Chief Accounting Officer)	2025-05-09	M	(602)	—	$-0
2025-05-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-05-09	M	1,378	—	$0
2025-05-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-05-09	M	(1,378)	—	$-0
2025-05-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-05-09	M	1,490	—	$0
2025-05-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-05-09	M	(1,490)	—	$-0
2025-05-13	Hutton Scott	Director, Officer (President & CEO)	2025-05-09	M	12,212	—	$0
2025-05-13	Hutton Scott	Director, Officer (President & CEO)	2025-05-09	M	(12,212)	—	$-0
2025-05-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-05-09	M	3,157	—	$0
2025-05-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-05-09	M	(3,157)	—	$-0
2025-04-02	Franchi Jean M.	Director	2025-04-01	M	26,368	—	$0
2025-04-02	Franchi Jean M.	Director	2025-04-01	M	(26,368)	—	$-0
2025-04-02	Watts Charles M	Director	2025-03-31	M	46,686	—	$0
2025-04-02	Watts Charles M	Director	2025-03-31	M	(46,686)	—	$-0
2025-04-02	PATIENCE JOHN	Director, Other (Chairman)	2025-03-31	M	46,686	—	$0
2025-04-02	PATIENCE JOHN	Director, Other (Chairman)	2025-03-31	M	(46,686)	—	$-0
2025-02-26	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-20	A	45,050	—	$0
2025-02-26	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-20	A	90,100	—	$0
2025-02-26	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-20	A	39,664	—	$0
2025-02-26	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-20	A	122,200	—	$0
2025-02-26	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-20	A	244,400	—	$0
2025-02-26	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-20	A	3,810	—	$0
2025-02-26	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-20	A	117,500	—	$0
2025-02-26	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-20	A	235,000	—	$0
2025-02-26	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-20	A	87,319	—	$0
2025-02-26	Hutton Scott	Director, Officer (President & CEO)	2025-02-20	A	387,500	—	$0
2025-02-26	Hutton Scott	Director, Officer (President & CEO)	2025-02-20	A	775,000	—	$0
2025-02-26	Hutton Scott	Director, Officer (President & CEO)	2025-02-20	A	425,929	—	$0
2025-02-26	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-20	A	117,500	—	$0
2025-02-26	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-20	A	235,000	—	$0
2025-02-26	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-20	A	73,398	—	$0
2025-02-12	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-11	S	(3,630)	$0.92	-$3,355
2025-02-12	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-11	S	(16,748)	$0.92	-$15,479
2025-02-12	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-11	S	(17,527)	$0.92	-$16,198
2025-02-12	Hutton Scott	Director, Officer (President & CEO)	2025-02-11	S	(83,660)	$0.92	-$77,319
2025-02-12	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-11	S	(24,664)	$0.92	-$22,794
2025-02-12	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-10	M	9,666	—	$0
2025-02-12	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-10	M	(601)	—	$-0
2025-02-12	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-10	M	(4,694)	—	$-0
2025-02-12	Vazquez Chris	Officer (Chief Accounting Officer)	2025-02-10	M	(4,371)	—	$-0
2025-02-12	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-10	M	45,729	—	$0
2025-02-12	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-10	M	(1,378)	—	$-0
2025-02-12	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-10	M	(28,256)	—	$-0
2025-02-12	Pestano Gary Anthony	Officer (Chief Development Officer)	2025-02-10	M	(16,095)	—	$-0
2025-02-12	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-10	M	48,118	—	$0
2025-02-12	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-10	M	(1,489)	—	$-0
2025-02-12	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-10	M	(30,534)	—	$-0
2025-02-12	O'Kane Kieran	Officer (Chief Commercial Officer)	2025-02-10	M	(16,095)	—	$-0
2025-02-12	Hutton Scott	Director, Officer (President & CEO)	2025-02-10	M	252,628	—	$0
2025-02-12	Hutton Scott	Director, Officer (President & CEO)	2025-02-10	M	(12,212)	—	$-0
2025-02-12	Hutton Scott	Director, Officer (President & CEO)	2025-02-10	M	(187,760)	—	$-0
2025-02-12	Hutton Scott	Director, Officer (President & CEO)	2025-02-10	M	(52,656)	—	$-0
2025-02-12	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-10	M	67,788	—	$0
2025-02-12	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-10	M	(3,157)	—	$-0
2025-02-12	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-10	M	(48,536)	—	$-0
2025-02-12	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2025-02-10	M	(16,095)	—	$-0
2024-11-22	SCHULER JACK W	Director, 10% Owner	2024-11-21	P	100,000	$1.23	$122,840
2024-11-22	Kennedy Lawrence T. Jr	Director, 10% Owner	2024-11-21	P	35,000	$1.16	$40,562
2024-11-21	SCHULER JACK W	Director, 10% Owner	2024-11-20	P	200,000	$1.17	$234,000
2024-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2024-11-12	S	(98)	$1.40	-$137
2024-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2024-11-12	S	(207)	$1.40	-$290
2024-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2024-11-12	S	(224)	$1.40	-$314
2024-11-13	Hutton Scott	Director, Officer (President & CEO)	2024-11-12	S	(1,813)	$1.40	-$2,540
2024-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2024-11-12	S	(471)	$1.40	-$660
2024-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2024-11-11	S	(105)	$1.39	-$146
2024-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2024-11-11	S	(220)	$1.39	-$306
2024-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2024-11-11	S	(238)	$1.39	-$331
2024-11-13	Hutton Scott	Director, Officer (President & CEO)	2024-11-11	S	(1,927)	$1.39	-$2,680
2024-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2024-11-11	S	(500)	$1.39	-$695
2024-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2024-11-08	M	602	—	$0
2024-11-13	Vazquez Chris	Officer (Chief Accounting Officer)	2024-11-08	M	(602)	—	$-0
2024-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2024-11-08	M	1,378	—	$0
2024-11-13	Pestano Gary Anthony	Officer (Chief Development Officer)	2024-11-08	M	(1,378)	—	$-0
2024-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2024-11-08	M	1,490	—	$0
2024-11-13	O'Kane Kieran	Officer (Chief Commercial Officer)	2024-11-08	M	(1,490)	—	$-0
2024-11-13	Hutton Scott	Director, Officer (President & CEO)	2024-11-08	M	12,212	—	$0
2024-11-13	Hutton Scott	Director, Officer (President & CEO)	2024-11-08	M	(12,212)	—	$-0
2024-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2024-11-08	M	3,156	—	$0
2024-11-13	Cowie Robin Harper	Officer (CFO, Sec'y & Treasurer)	2024-11-08	M	(3,156)	—	$-0
2024-11-06	Kennedy Lawrence T. Jr	Director, 10% Owner	2024-11-06	P	20,000	$1.36	$27,180
2024-11-06	Strobeck Matthew	Director	2024-11-05	P	4,000	$1.40	$5,592
2024-11-06	Strobeck Matthew	Director	2024-11-05	P	36,000	$1.40	$50,324
2024-11-06	SCHULER JACK W	Director, 10% Owner	2024-11-05	P	100,253	$1.36	$136,585
2024-11-06	PATIENCE JOHN	Director, Other (Chairman)	2024-11-05	P	75,000	$1.38	$103,710
2024-11-06	MASSARANY HANY	Director	2024-11-05	P	22,500	$1.37	$30,865
2024-11-06	Kennedy Lawrence T. Jr	Director, 10% Owner	2024-11-05	P	51,200	$1.36	$69,888