AIAI · AIAI Holdings Corp
AIAI Holdings Corporation engages in the creation of an AI-powered ecosystem by acquiring, integrating, and scaling companies internationally. Its proprietary AI application enhances the operating performance of portfolio companies across various verticals, such as construction, healthcare, defense, blockchain data infrastructure, digital assets, and government services. The company was formerly known as MXLII Corporation and changed its name to AIAI Holdings Corporation in November 2025. AIAI Holdings Corporation was incorporated in 2024 and is based in Dallas, Texas.
Cap structure and valuation
| Cap structure | |
|---|---|
| SP | $3.21 |
| SO | 70.7M |
| Options | 3.7M |
| Warrants | 0.0M |
| FD SO | 74.4M |
| MC | $238.8M |
| Cash | $11.2M |
| Total debt | $42.5M |
| EV | $270.0M |
| TTM Multiples | |
|---|---|
| EV / Revenue | — |
| EV / EBITDA | — |
| MC / Net Income | — |
| EV / FCF | — |
| MC / FCF | — |
| Ownership & coverage | |
|---|---|
| Institutional | 21.1% |
| Insiders | 24.9% |
| # Institutions | 25 |
| Analysts | 0 |
| Consensus | — |
| Avg target | — |
| Short % float | 2.9% |
| Days to cover | 1.72 |
MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-08-11. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative, or when fewer than four quarters are reported — a partial sum is not a trailing twelve months. Ownership & coverage per Yahoo Finance as of 2026-09-24 — institutional % is 13F-based, so it can lag a quarter and exceed 100% on share-count timing. Short interest per FINRA bi-monthly reporting, as of 2026-08-31; the float denominator can be unreliable on tiny floats.
Financial statements
| 3/31/26 | 6/30/25 | 3/31/25 | |
|---|---|---|---|
| Total Revenue | 0.00 | 65.18 | 0.00 |
| Cost of Revenue | 0.00 | 58.33 | 0.00 |
| Gross Profit | — | 6.85 | — |
| Gross Margin % | — | 10.5% | — |
| SG&A | 0.02 | 5.92 | 0.00 |
| Operating Expense | — | 5.98 | — |
| Operating Income | (2.72) | 0.87 | 0.00 |
| Operating Margin % | — | 1.3% | — |
| EBITDA | — | 1.67 | — |
| EBITDA Margin % | — | 2.6% | — |
| Interest Expense | — | 0.28 | — |
| Other Income / (Expense) | — | 2.51 | — |
| Pretax Income | (2.72) | 3.10 | 0.00 |
| Tax Provision | 0.00 | 0.00 | 0.00 |
| Net Income | (2.72) | 3.10 | 0.00 |
| Net Income to Common | (3.73) | 0.59 | 2.51 |
| Net Margin % | — | 4.8% | — |
| Diluted EPS | -$2717.66 | — | $0.00 |
| Basic EPS | -$2717.66 | — | $0.00 |
| Diluted Avg Shares | 0.0 | — | 0.0 |
| Basic Avg Shares | 0.0 | — | 0.0 |
| LTM | 12/31/25 | |
|---|---|---|
| Operating Income | — | (3.90) |
| Pretax Income | — | (3.90) |
| Net Income | — | (3.90) |
| Diluted EPS | — | -$4664.21 |
| Basic EPS | — | -$4664.21 |
| Diluted Avg Shares | 0.0 | 0.0 |
| Basic Avg Shares | 0.0 | 0.0 |
| 3/31/26 | 6/30/25 | 3/31/25 | |
|---|---|---|---|
| Cash & Equivalents | 0.00 | — | 0.00 |
| Net PPE | 0.01 | — | — |
| Total Assets | 0.01 | — | — |
| Other Current Liabilities | 2.40 | — | — |
| Total Current Liabilities | 2.40 | — | — |
| Total Liabilities | 2.40 | — | — |
| Retained Earnings | (6.62) | — | — |
| Total Equity | (2.40) | 15.56 | 0.00 |
| LTM | 12/31/25 | |
|---|---|---|
| Cash & Equivalents | 0.00 | 15.63 |
| Receivables | — | 32.27 |
| Inventory | — | 0.00 |
| Other Current Assets | — | 14.62 |
| Total Current Assets | — | 62.53 |
| Net PPE | 0.01 | 23.88 |
| Operating Lease ROU | — | 1.76 |
| Goodwill | — | 0.00 |
| Intangible Assets | — | 0.00 |
| Long-term Investments | — | 0.00 |
| Other Assets | — | 6.54 |
| Total Assets | 0.01 | 94.71 |
| Current Debt | — | 1.85 |
| Current Lease Liabilities | — | 1.12 |
| Other Current Liabilities | 2.40 | (1.56) |
| Total Current Liabilities | 2.40 | 1.41 |
| Total Liabilities | 2.40 | 1.41 |
| Retained Earnings | (6.62) | (3.90) |
| Total Equity | (2.40) | 93.30 |
| 3/31/26 | 6/30/25 | 3/31/25 | |
|---|---|---|---|
| Net Income | (2.72) | 3.10 | 0.00 |
| D&A | — | 0.80 | — |
| Δ Working Cap & Other | 0.99 | 4.86 | 0.00 |
| Operating Cash Flow | (1.73) | 8.76 | 0.00 |
| CapEx | (0.01) | (0.52) | 0.00 |
| Other Investing | — | (2.58) | — |
| Investing Cash Flow | (0.01) | (3.11) | 0.00 |
| Stock Issuance | 0.00 | — | 0.00 |
| Other Financing | 1.74 | — | — |
| Financing Cash Flow | 1.74 | 0.42 | 0.00 |
| Free Cash Flow | (1.74) | 8.23 | 0.00 |
| LTM | 12/31/25 | |
|---|---|---|
| Net Income | — | (3.90) |
| Stock-Based Comp | — | 0.00 |
| Δ Working Cap & Other | — | 1.41 |
| Operating Cash Flow | — | (2.49) |
| Other Financing | — | 2.49 |
| Financing Cash Flow | — | 2.49 |
| 3/31/26 | 6/30/25 | 3/31/25 | |
|---|---|---|---|
| Current Ratio | — | — | — |
| Quick Ratio | — | — | — |
| Debt / Equity | — | — | — |
| EBITDA Margin % | — | 2.6% | — |
| Working Capital | — | — | — |
| Net Debt | — | — | — |
| ROE % | 113.5% | 19.9% | — |
| ROA % | (54360.0%) | — | — |
| LTM | 12/31/25 | |
|---|---|---|
| Current Ratio | — | 44.28 |
| Quick Ratio | — | 44.28 |
| Debt / Equity | — | 0.02 |
| EBITDA Margin % | — | — |
| Working Capital | — | 61.11 |
| Net Debt | — | (13.79) |
| ROE % | — | (4.2%) |
| ROA % | — | (4.1%) |
Insider activity (last 2 years)
| Date Filed | Reporter | Relationship | Trans. Date | Code | Shares | Price | Total Value |
|---|---|---|---|---|---|---|---|
| 2026-09-23 | Affeldt Eric | Director | 2026-09-22 | P | 42,857 | $3.50 | $150,000 |
| 2026-08-25 | Carlton Charles Craig | 10% Owner | 2026-08-24 | P | 8,250 | $6.09 | $50,242 |
| 2026-08-24 | Carlton Charles Craig | 10% Owner | 2026-08-21 | P | 7,250 | $6.83 | $49,518 |
| 2026-08-24 | Carlton Charles Craig | 10% Owner | 2026-08-21 | P | 7,000 | $7.13 | $49,910 |
| 2026-08-21 | Remy Donald Michael | Director | 2026-08-20 | P | 365 | $5.40 | $1,971 |
| 2026-08-21 | Remy Donald Michael | Director | 2026-08-19 | P | 540 | $5.25 | $2,835 |
| 2026-08-20 | Affeldt Eric | Director | 2026-08-19 | P | 5,000 | $5.96 | $29,800 |
| 2026-08-19 | Furniss Todd Anthony | Officer (CEO) | 2026-08-19 | P | 1,000 | $5.59 | $5,590 |
| 2026-07-08 | Glajch Jeffrey | Director | 2026-07-07 | S | (7,485) | $12.97 | -$97,080 |
| 2026-07-08 | Glajch Jeffrey | Director | 2026-07-06 | S | (14,295) | $13.60 | -$194,412 |
| 2026-06-30 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-06-30 | S | (14,781) | $14.21 | -$210,038 |
| 2026-06-30 | Liebman Stephanie | Officer (EVP/CFO) | 2026-06-30 | S | (14,780) | $14.21 | -$210,024 |
| 2026-06-30 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-06-29 | S | (5,000) | $15.21 | -$76,050 |
| 2026-06-30 | Liebman Stephanie | Officer (EVP/CFO) | 2026-06-29 | S | (5,000) | $15.21 | -$76,050 |
| 2026-06-30 | Liebman Stephanie | Officer (EVP/CFO) | 2026-06-29 | S | (5,000) | $14.75 | -$73,750 |
| 2026-06-30 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-06-26 | S | (1,397) | $15.62 | -$21,821 |
| 2026-06-30 | Liebman Stephanie | Officer (EVP/CFO) | 2026-06-26 | S | (1,397) | $15.62 | -$21,821 |
| 2026-06-23 | Carlton Charles Craig | 10% Owner | 2026-06-18 | J | (4,250,000) | — | $-0 |
| 2026-05-18 | Betts Kenneth | Officer (EVP/General Counsel) | 2026-05-15 | A | 26,738 | — | $0 |
| 2026-05-18 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-05-15 | A | 31,584 | — | $0 |
| 2026-05-18 | Liebman Stephanie | Officer (EVP/CFO) | 2026-05-15 | A | 33,422 | — | $0 |
| 2026-05-18 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-05-14 | S | (10,000) | $12.00 | -$120,000 |
| 2026-05-18 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-05-14 | S | (10,000) | $13.08 | -$130,800 |
| 2026-05-18 | Weiszhaar Barbara Barton | Officer (SVP/CAO) | 2026-05-14 | S | (18,503) | $14.67 | -$271,439 |
| 2026-05-18 | Liebman Stephanie | Officer (EVP/CFO) | 2026-05-14 | S | (10,000) | $12.00 | -$120,000 |
| 2026-05-18 | Liebman Stephanie | Officer (EVP/CFO) | 2026-05-14 | S | (10,000) | $13.08 | -$130,800 |
| 2026-05-18 | Liebman Stephanie | Officer (EVP/CFO) | 2026-05-14 | S | (18,503) | $14.67 | -$271,439 |